[PDZ] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 134,871 124,270 118,462 31,121 -1.49%
PBT 946 1,820 -8,775 806 -0.16%
Tax -1,695 1,942 9,251 0 -100.00%
NP -749 3,762 476 806 -
-
NP to SH -749 556 -9,432 806 -
-
Tax Rate 179.18% -106.70% - 0.00% -
Total Cost 135,620 120,508 117,986 30,315 -1.53%
-
Net Worth 67,370 56,158 -292,199 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 67,370 56,158 -292,199 0 -100.00%
NOSH 74,033 61,712 1,217,500 4,030,000 4.20%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.56% 3.03% 0.40% 2.59% -
ROE -1.11% 0.99% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 182.18 201.37 9.73 0.77 -5.47%
EPS -1.01 0.90 -0.77 0.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 -0.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,030,000
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.92 21.12 20.13 5.29 -1.49%
EPS -0.13 0.09 -1.60 0.14 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.0954 -0.4966 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.09 0.10 0.11 0.00 -
P/RPS 0.05 0.05 1.13 0.00 -100.00%
P/EPS -8.90 11.10 -14.20 0.00 -100.00%
EY -11.24 9.01 -7.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 29/11/01 28/11/00 - -
Price 0.08 0.10 0.13 0.00 -
P/RPS 0.04 0.05 1.34 0.00 -100.00%
P/EPS -7.91 11.10 -16.78 0.00 -100.00%
EY -12.65 9.01 -5.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment