[PDZ] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 121.95%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 119,851 90,977 61,879 31,121 105,938 0 53,669 -0.81%
PBT -7,192 -2,289 1,282 806 -3,721 0 -1,570 -1.53%
Tax 7,192 2,289 0 0 3,721 0 1,570 -1.53%
NP 0 0 1,282 806 0 0 0 -
-
NP to SH -7,652 -2,534 1,282 806 -3,672 0 -1,570 -1.59%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 119,851 90,977 60,597 30,315 105,938 0 53,669 -0.81%
-
Net Worth -204,053 389,799 641,000 604,500 681,942 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -204,053 389,799 641,000 604,500 681,942 0 0 -100.00%
NOSH 5,101,333 4,872,500 4,273,333 4,030,000 5,245,714 5,233,333 5,233,333 0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 2.07% 2.59% 0.00% 0.00% 0.00% -
ROE 0.00% -0.65% 0.20% 0.13% -0.54% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.35 1.87 1.45 0.77 2.02 0.00 1.03 -0.83%
EPS -0.15 -0.18 0.03 0.02 -0.07 0.00 -0.03 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 0.08 0.15 0.15 0.13 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,030,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 20.37 15.46 10.52 5.29 18.01 0.00 9.12 -0.81%
EPS -1.30 -0.43 0.22 0.14 -0.62 0.00 -0.27 -1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3468 0.6625 1.0895 1.0274 1.159 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.54 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.98 36.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -360.00 -1,307.54 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.28 -0.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 8.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 25/02/00 27/11/99 - - - -
Price 0.15 0.64 0.68 0.00 0.00 0.00 0.00 -
P/RPS 6.38 34.28 46.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS -100.00 -1,230.62 2,266.67 0.00 0.00 0.00 0.00 -100.00%
EY -1.00 -0.08 0.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 8.00 4.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment