[PDZ] YoY TTM Result on 30-Sep-2012 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -38.87%
YoY- 19.22%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 163,600 154,274 189,503 208,714 194,525 174,872 171,395 -0.77%
PBT -55,924 -418 -10,289 8,234 7,432 322 -7,348 40.22%
Tax -1,177 -653 -1,154 -1,224 -1,326 -794 -343 22.80%
NP -57,101 -1,071 -11,443 7,010 6,106 -472 -7,691 39.65%
-
NP to SH -58,329 -2,945 -12,786 5,559 4,663 -1,457 -8,055 39.07%
-
Tax Rate - - - 14.87% 17.84% 246.58% - -
Total Cost 220,701 155,345 200,946 201,704 188,419 175,344 179,086 3.54%
-
Net Worth 31,358 88,105 95,088 105,999 103,263 97,999 91,300 -16.30%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 31,358 88,105 95,088 105,999 103,263 97,999 91,300 -16.30%
NOSH 883,333 881,052 864,444 883,333 860,526 890,909 830,000 1.04%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -34.90% -0.69% -6.04% 3.36% 3.14% -0.27% -4.49% -
ROE -186.01% -3.34% -13.45% 5.24% 4.52% -1.49% -8.82% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 18.52 17.51 21.92 23.63 22.61 19.63 20.65 -1.79%
EPS -6.60 -0.33 -1.48 0.63 0.54 -0.16 -0.97 37.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.10 0.11 0.12 0.12 0.11 0.11 -17.17%
Adjusted Per Share Value based on latest NOSH - 883,333
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 27.81 26.22 32.21 35.47 33.06 29.72 29.13 -0.76%
EPS -9.91 -0.50 -2.17 0.94 0.79 -0.25 -1.37 39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.1497 0.1616 0.1802 0.1755 0.1666 0.1552 -16.30%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.08 0.295 0.075 0.09 0.06 0.08 0.09 -
P/RPS 0.43 1.68 0.34 0.38 0.27 0.41 0.44 -0.38%
P/EPS -1.21 -88.25 -5.07 14.30 11.07 -48.92 -9.27 -28.76%
EY -82.54 -1.13 -19.72 6.99 9.03 -2.04 -10.78 40.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.95 0.68 0.75 0.50 0.73 0.82 18.31%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 18/11/15 18/11/14 27/11/13 30/11/12 29/11/11 22/11/10 25/11/09 -
Price 0.08 0.215 0.08 0.08 0.08 0.09 0.09 -
P/RPS 0.43 1.23 0.36 0.34 0.35 0.46 0.44 -0.38%
P/EPS -1.21 -64.32 -5.41 12.71 14.76 -55.03 -9.27 -28.76%
EY -82.54 -1.55 -18.49 7.87 6.77 -1.82 -10.78 40.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.15 0.73 0.67 0.67 0.82 0.82 18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment