[ASTRO] YoY TTM Result on 31-Oct-2016 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
07-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- 7.06%
YoY- 23.73%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 5,053,960 5,499,500 5,539,988 5,616,964 5,421,794 5,143,364 4,662,182 1.35%
PBT 838,130 738,228 1,002,490 935,941 753,006 646,224 556,789 7.05%
Tax -212,614 -215,510 -276,099 -259,087 -210,085 -158,382 -137,544 7.52%
NP 625,516 522,718 726,391 676,854 542,921 487,842 419,245 6.89%
-
NP to SH 634,777 526,310 733,926 682,372 551,522 490,786 419,839 7.12%
-
Tax Rate 25.37% 29.19% 27.54% 27.68% 27.90% 24.51% 24.70% -
Total Cost 4,428,444 4,976,782 4,813,597 4,940,110 4,878,873 4,655,522 4,242,937 0.71%
-
Net Worth 831,680 614,718 664,287 591,519 662,055 612,824 519,590 8.15%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 391,073 573,527 650,783 663,594 650,298 509,952 440,822 -1.97%
Div Payout % 61.61% 108.97% 88.67% 97.25% 117.91% 103.91% 105.00% -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 831,680 614,718 664,287 591,519 662,055 612,824 519,590 8.15%
NOSH 5,214,506 5,214,314 5,213,883 5,207,034 5,196,666 5,202,247 5,154,666 0.19%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 12.38% 9.50% 13.11% 12.05% 10.01% 9.48% 8.99% -
ROE 76.32% 85.62% 110.48% 115.36% 83.30% 80.09% 80.80% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 96.92 105.48 106.33 107.87 104.33 98.87 90.45 1.15%
EPS 12.17 10.09 14.09 13.10 10.61 9.43 8.14 6.92%
DPS 7.50 11.00 12.50 12.75 12.50 9.75 8.50 -2.06%
NAPS 0.1595 0.1179 0.1275 0.1136 0.1274 0.1178 0.1008 7.94%
Adjusted Per Share Value based on latest NOSH - 5,207,034
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 96.90 105.44 106.22 107.69 103.95 98.61 89.39 1.35%
EPS 12.17 10.09 14.07 13.08 10.57 9.41 8.05 7.12%
DPS 7.50 11.00 12.48 12.72 12.47 9.78 8.45 -1.96%
NAPS 0.1595 0.1179 0.1274 0.1134 0.1269 0.1175 0.0996 8.16%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 1.35 1.35 2.81 2.85 2.86 3.30 2.90 -
P/RPS 1.39 1.28 2.64 2.64 2.74 3.34 3.21 -13.01%
P/EPS 11.09 13.37 19.95 21.75 26.95 34.98 35.61 -17.66%
EY 9.02 7.48 5.01 4.60 3.71 2.86 2.81 21.44%
DY 5.56 8.15 4.45 4.47 4.37 2.95 2.93 11.26%
P/NAPS 8.46 11.45 22.04 25.09 22.45 28.01 28.77 -18.44%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 04/12/19 05/12/18 06/12/17 07/12/16 08/12/15 11/12/14 05/12/13 -
Price 1.36 1.29 2.80 2.65 2.86 3.33 2.85 -
P/RPS 1.40 1.22 2.63 2.46 2.74 3.37 3.15 -12.63%
P/EPS 11.17 12.78 19.88 20.22 26.95 35.30 34.99 -17.32%
EY 8.95 7.83 5.03 4.95 3.71 2.83 2.86 20.93%
DY 5.51 8.53 4.46 4.81 4.37 2.93 2.98 10.78%
P/NAPS 8.53 10.94 21.96 23.33 22.45 28.27 28.27 -18.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment