[ASTRO] YoY Quarter Result on 31-Oct-2018 [#3]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

05-Dec-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2019

Quarter

31-Oct-2018 [#3]

Profit Trend

QoQ- 824.15%

YoY- 4.45%

Quarter Report

3. AMH_Q3_FY19_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Quarter Result
Revenue	1,022,420	1,107,046	1,215,375	1,383,868	1,396,657	1,424,035	1,374,431	-4.80%
YoY %	-7.64%	-8.91%	-12.18%	-0.92%	-1.92%	3.61%	-	-
Horiz. %	74.39%	80.55%	88.43%	100.69%	101.62%	103.61%	100.00%	-
PBT	134,354	206,832	219,480	215,694	205,996	208,750	136,516	-0.26%
YoY %	-35.04%	-5.76%	1.76%	4.71%	-1.32%	52.91%	-	-
Horiz. %	98.42%	151.51%	160.77%	158.00%	150.90%	152.91%	100.00%	-
Tax	-29,214	-40,605	-49,765	-62,075	-59,997	-60,096	-33,112	-2.06%
YoY %	28.05%	18.41%	19.83%	-3.46%	0.16%	-81.49%	-	-
Horiz. %	88.23%	122.63%	150.29%	187.47%	181.19%	181.49%	100.00%	-
NP	105,140	166,227	169,715	153,619	145,999	148,654	103,404	0.27%
YoY %	-36.75%	-2.06%	10.48%	5.22%	-1.79%	43.76%	-	-
Horiz. %	101.68%	160.75%	164.13%	148.56%	141.19%	143.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	105,919	164,531	170,847	153,215	146,684	151,004	106,012	-0.01%
YoY %	-35.62%	-3.70%	11.51%	4.45%	-2.86%	42.44%	-	-
Horiz. %	99.91%	155.20%	161.16%	144.53%	138.37%	142.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.74%	19.63%	22.67%	28.78%	29.13%	28.79%	24.26%	-
YoY %	10.75%	-13.41%	-21.23%	-1.20%	1.18%	18.67%	-	-
Horiz. %	89.61%	80.92%	93.45%	118.63%	120.07%	118.67%	100.00%	-
Total Cost	917,280	940,819	1,045,660	1,230,249	1,250,658	1,275,381	1,271,027	-5.28%
YoY %	-2.50%	-10.03%	-15.00%	-1.63%	-1.94%	0.34%	-	-
Horiz. %	72.17%	74.02%	82.27%	96.79%	98.40%	100.34%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,078,359	1,003,271	831,680	614,718	664,287	591,519	662,055	8.46%
YoY %	7.48%	20.63%	35.29%	-7.46%	12.30%	-10.65%	-	-
Horiz. %	162.88%	151.54%	125.62%	92.85%	100.34%	89.35%	100.00%	-

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Dividend
Div	78,217	78,217	104,286	130,347	156,303	156,211	142,908	-9.54%
YoY %	0.00%	-25.00%	-19.99%	-16.61%	0.06%	9.31%	-	-
Horiz. %	54.73%	54.73%	72.97%	91.21%	109.37%	109.31%	100.00%	-
Div Payout %	73.85%	47.54%	61.04%	85.07%	106.56%	103.45%	134.80%	-
YoY %	55.34%	-22.12%	-28.25%	-20.17%	3.01%	-23.26%	-	-
Horiz. %	54.78%	35.27%	45.28%	63.11%	79.05%	76.74%	100.00%	-

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Equity
Net Worth	1,078,359	1,003,271	831,680	614,718	664,287	591,519	662,055	8.46%
YoY %	7.48%	20.63%	35.29%	-7.46%	12.30%	-10.65%	-	-
Horiz. %	162.88%	151.54%	125.62%	92.85%	100.34%	89.35%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,314	5,213,883	5,207,034	5,196,666	0.05%
YoY %	0.00%	0.00%	0.00%	0.01%	0.13%	0.20%	-	-
Horiz. %	100.34%	100.34%	100.34%	100.34%	100.33%	100.20%	100.00%	-

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Ratio Analysis
NP Margin	10.28%	15.02%	13.96%	11.10%	10.45%	10.44%	7.52%	-
YoY %	-31.56%	7.59%	25.77%	6.22%	0.10%	38.83%	-	-
Horiz. %	136.70%	199.73%	185.64%	147.61%	138.96%	138.83%	100.00%	-
ROE	9.82%	16.40%	20.54%	24.92%	22.08%	25.53%	16.01%	-
YoY %	-40.12%	-20.16%	-17.58%	12.86%	-13.51%	59.46%	-	-
Horiz. %	61.34%	102.44%	128.29%	155.65%	137.91%	159.46%	100.00%	-

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Per Share
RPS	19.61	21.23	23.31	26.54	26.81	27.35	26.45	-4.86%
YoY %	-7.63%	-8.92%	-12.17%	-1.01%	-1.97%	3.40%	-	-
Horiz. %	74.14%	80.26%	88.13%	100.34%	101.36%	103.40%	100.00%	-
EPS	2.03	3.15	3.28	2.94	2.81	2.90	2.04	-0.08%
YoY %	-35.56%	-3.96%	11.56%	4.63%	-3.10%	42.16%	-	-
Horiz. %	99.51%	154.41%	160.78%	144.12%	137.75%	142.16%	100.00%	-
DPS	1.50	1.50	2.00	2.50	3.00	3.00	2.75	-9.60%
YoY %	0.00%	-25.00%	-20.00%	-16.67%	0.00%	9.09%	-	-
Horiz. %	54.55%	54.55%	72.73%	90.91%	109.09%	109.09%	100.00%	-
NAPS	0.2068	0.1924	0.1595	0.1179	0.1275	0.1136	0.1274	8.40%
YoY %	7.48%	20.63%	35.28%	-7.53%	12.24%	-10.83%	-	-
Horiz. %	162.32%	151.02%	125.20%	92.54%	100.08%	89.17%	100.00%	-

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,314
RPS	19.59	21.21	23.29	26.52	26.76	27.29	26.34	-4.81%
YoY %	-7.64%	-8.93%	-12.18%	-0.90%	-1.94%	3.61%	-	-
Horiz. %	74.37%	80.52%	88.42%	100.68%	101.59%	103.61%	100.00%	-
EPS	2.03	3.15	3.27	2.94	2.81	2.89	2.03	0.00%
YoY %	-35.56%	-3.67%	11.22%	4.63%	-2.77%	42.36%	-	-
Horiz. %	100.00%	155.17%	161.08%	144.83%	138.42%	142.36%	100.00%	-
DPS	1.50	1.50	2.00	2.50	2.99	2.99	2.74	-9.54%
YoY %	0.00%	-25.00%	-20.00%	-16.39%	0.00%	9.12%	-	-
Horiz. %	54.74%	54.74%	72.99%	91.24%	109.12%	109.12%	100.00%	-
NAPS	0.2066	0.1922	0.1594	0.1178	0.1273	0.1133	0.1269	8.45%
YoY %	7.49%	20.58%	35.31%	-7.46%	12.36%	-10.72%	-	-
Horiz. %	162.81%	151.46%	125.61%	92.83%	100.32%	89.28%	100.00%	-

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/10/21	30/10/20	31/10/19	31/10/18	31/10/17	31/10/16	30/10/15	-
Price	0.995	0.73	1.35	1.35	2.81	2.85	2.86	-
P/RPS	5.07	3.44	5.79	5.09	10.48	10.42	10.81	-11.84%
YoY %	47.38%	-40.59%	13.75%	-51.43%	0.58%	-3.61%	-	-
Horiz. %	46.90%	31.82%	53.56%	47.09%	96.95%	96.39%	100.00%	-
P/EPS	48.98	23.14	41.20	45.94	99.81	98.28	140.20	-16.06%
YoY %	111.67%	-43.83%	-10.32%	-53.97%	1.56%	-29.90%	-	-
Horiz. %	34.94%	16.50%	29.39%	32.77%	71.19%	70.10%	100.00%	-
EY	2.04	4.32	2.43	2.18	1.00	1.02	0.71	19.21%
YoY %	-52.78%	77.78%	11.47%	118.00%	-1.96%	43.66%	-	-
Horiz. %	287.32%	608.45%	342.25%	307.04%	140.85%	143.66%	100.00%	-
DY	1.51	2.05	1.48	1.85	1.07	1.05	0.96	7.83%
YoY %	-26.34%	38.51%	-20.00%	72.90%	1.90%	9.38%	-	-
Horiz. %	157.29%	213.54%	154.17%	192.71%	111.46%	109.38%	100.00%	-
P/NAPS	4.81	3.79	8.46	11.45	22.04	25.09	22.45	-22.62%
YoY %	26.91%	-55.20%	-26.11%	-48.05%	-12.16%	11.76%	-	-
Horiz. %	21.43%	16.88%	37.68%	51.00%	98.17%	111.76%	100.00%	-

	31/10/21	31/10/20	31/10/19	31/10/18	31/10/17	31/10/16	31/10/15	CAGR
Price Multiplier on Announcement Date
Date	09/12/21	03/12/20	04/12/19	05/12/18	06/12/17	07/12/16	08/12/15	-
Price	0.965	0.88	1.36	1.29	2.80	2.65	2.86	-
P/RPS	4.92	4.15	5.83	4.86	10.45	9.69	10.81	-12.28%
YoY %	18.55%	-28.82%	19.96%	-53.49%	7.84%	-10.36%	-	-
Horiz. %	45.51%	38.39%	53.93%	44.96%	96.67%	89.64%	100.00%	-
P/EPS	47.51	27.89	41.51	43.90	99.45	91.38	140.20	-16.48%
YoY %	70.35%	-32.81%	-5.44%	-55.86%	8.83%	-34.82%	-	-
Horiz. %	33.89%	19.89%	29.61%	31.31%	70.93%	65.18%	100.00%	-
EY	2.10	3.59	2.41	2.28	1.01	1.09	0.71	19.79%
YoY %	-41.50%	48.96%	5.70%	125.74%	-7.34%	53.52%	-	-
Horiz. %	295.77%	505.63%	339.44%	321.13%	142.25%	153.52%	100.00%	-
DY	1.55	1.70	1.47	1.94	1.07	1.13	0.96	8.30%
YoY %	-8.82%	15.65%	-24.23%	81.31%	-5.31%	17.71%	-	-
Horiz. %	161.46%	177.08%	153.12%	202.08%	111.46%	117.71%	100.00%	-
P/NAPS	4.67	4.57	8.53	10.94	21.96	23.33	22.45	-23.00%
YoY %	2.19%	-46.42%	-22.03%	-50.18%	-5.87%	3.92%	-	-
Horiz. %	20.80%	20.36%	38.00%	48.73%	97.82%	103.92%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 29 April 2024

MQ Trader

MQ Trading Signals

2024-04-30 09:00:00

ADX

Hourly

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

503

MYEG

MY E.G. SERVICES BHD

398

YTL

YTL CORPORATION BHD

339

PTRANS

PERAK TRANSIT BERHAD

337

MPI

MALAYSIAN PACIFIC INDUSTRIES

328

HLIND

HONG LEONG INDUSTRIES BHD

315

CAPITALA

CAPITAL A BERHAD

261

SAPNRG

SAPURA ENERGY BERHAD

211

TOPGLOV

TOP GLOVE CORPORATION BHD

203

Daily Stocks

CLASSITA

0.045

+0.005

172,692,900

MKHOP

0.625

+0.005

97,814,100

HSI-CVZ

0.185

+0.01

82,376,500

HSI-HUF

0.075

-0.015

78,859,700

MYEG

0.905

-0.005

29,691,800

FITTERS

0.05

0.00

28,959,600

CYPARK

1.00

+0.06

26,753,000

YTLPOWR-C53

0.205

-0.02

26,063,300

AHB

0.13

0.00

22,218,500

HSI-HUQ

0.085

-0.015

21,797,900

More active Stocks

NESTLE

128.00

+1.10

22,300

F&N

31.88

+0.28

7,000

HKEX-CP

0.185

+0.18

800

BIPORT

6.15

+0.13

3,300

SUNWAY

3.61

+0.12

10,873,800

SUNWAY-WB

2.21

+0.12

1,530,500

CHGP

2.04

+0.10

1,217,600

SUNWAY-PA

3.22

+0.10

150,000

LPI

12.02

+0.10

37,700

ASIAFLE

2.29

+0.10

2,100

More gainer Stocks

YTLPOWR

4.59

-0.20

11,307,200

MCEMENT

4.91

-0.16

445,400

KESM

6.01

-0.15

28,200

KUAISHO-C17

0.08

-0.12

58,800

HEIM

23.14

-0.12

16,700

UNISEM

3.65

-0.10

352,000

HLFG

16.62

-0.10

28,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More