[ASTRO] QoQ TTM Result on 31-Oct-2016 [#3]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

07-Dec-2016

Admission Sponsor

Sponsor

Financial Year

31-Jan-2017

Quarter

31-Oct-2016 [#3]

Profit Trend

QoQ- 7.06%

YoY- 23.73%

Quarter Report

AMH_Q3_FY17_Financial Results.PDF

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
TTM Result
Revenue	5,567,366	5,575,959	5,612,646	5,616,964	5,567,360	5,508,063	5,475,370	1.11%
YoY %	-0.15%	-0.65%	-0.08%	0.89%	1.08%	0.60%	-	-
Horiz. %	101.68%	101.84%	102.51%	102.59%	101.68%	100.60%	100.00%	-
PBT	1,005,244	834,940	845,513	935,941	863,707	879,041	829,390	13.69%
YoY %	20.40%	-1.25%	-9.66%	8.36%	-1.74%	5.99%	-	-
Horiz. %	121.20%	100.67%	101.94%	112.85%	104.14%	105.99%	100.00%	-
Tax	-276,198	-226,734	-228,521	-259,087	-232,103	-236,672	-221,429	15.89%
YoY %	-21.82%	0.78%	11.80%	-11.63%	1.93%	-6.88%	-	-
Horiz. %	124.73%	102.40%	103.20%	117.01%	104.82%	106.88%	100.00%	-
NP	729,046	608,206	616,992	676,854	631,604	642,369	607,961	12.88%
YoY %	19.87%	-1.42%	-8.84%	7.16%	-1.68%	5.66%	-	-
Horiz. %	119.92%	100.04%	101.49%	111.33%	103.89%	105.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	738,246	617,332	623,683	682,372	637,380	649,187	615,317	12.92%
YoY %	19.59%	-1.02%	-8.60%	7.06%	-1.82%	5.50%	-	-
Horiz. %	119.98%	100.33%	101.36%	110.90%	103.59%	105.50%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.48%	27.16%	27.03%	27.68%	26.87%	26.92%	26.70%	-
YoY %	1.18%	0.48%	-2.35%	3.01%	-0.19%	0.82%	-	-
Horiz. %	102.92%	101.72%	101.24%	103.67%	100.64%	100.82%	100.00%	-
Total Cost	4,838,320	4,967,753	4,995,654	4,940,110	4,935,756	4,865,694	4,867,409	-0.39%
YoY %	-2.61%	-0.56%	1.12%	0.09%	1.44%	-0.04%	-	-
Horiz. %	99.40%	102.06%	102.63%	101.49%	101.40%	99.96%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	679,653	642,674	628,666	591,519	558,440	577,863	612,857	7.14%
YoY %	5.75%	2.23%	6.28%	5.92%	-3.36%	-5.71%	-	-
Horiz. %	110.90%	104.87%	102.58%	96.52%	91.12%	94.29%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Dividend
Div	650,691	650,583	650,661	663,594	650,292	637,110	624,083	2.82%
YoY %	0.02%	-0.01%	-1.95%	2.05%	2.07%	2.09%	-	-
Horiz. %	104.26%	104.25%	104.26%	106.33%	104.20%	102.09%	100.00%	-
Div Payout %	88.14%	105.39%	104.33%	97.25%	102.03%	98.14%	101.42%	-
YoY %	-16.37%	1.02%	7.28%	-4.68%	3.96%	-3.23%	-	-
Horiz. %	86.91%	103.91%	102.87%	95.89%	100.60%	96.77%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Equity
Net Worth	679,653	642,674	628,666	591,519	558,440	577,863	612,857	7.14%
YoY %	5.75%	2.23%	6.28%	5.92%	-3.36%	-5.71%	-	-
Horiz. %	110.90%	104.87%	102.58%	96.52%	91.12%	94.29%	100.00%	-
NOSH	5,208,076	5,208,058	5,199,892	5,207,034	5,204,481	5,210,669	5,198,112	0.12%
YoY %	0.00%	0.16%	-0.14%	0.05%	-0.12%	0.24%	-	-
Horiz. %	100.19%	100.19%	100.03%	100.17%	100.12%	100.24%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Ratio Analysis
NP Margin	13.09%	10.91%	10.99%	12.05%	11.34%	11.66%	11.10%	-
YoY %	19.98%	-0.73%	-8.80%	6.26%	-2.74%	5.05%	-	-
Horiz. %	117.93%	98.29%	99.01%	108.56%	102.16%	105.05%	100.00%	-
ROE	108.62%	96.06%	99.21%	115.36%	114.14%	112.34%	100.40%	-
YoY %	13.08%	-3.18%	-14.00%	1.07%	1.60%	11.89%	-	-
Horiz. %	108.19%	95.68%	98.81%	114.90%	113.69%	111.89%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Per Share
RPS	106.90	107.06	107.94	107.87	106.97	105.71	105.33	0.99%
YoY %	-0.15%	-0.82%	0.06%	0.84%	1.19%	0.36%	-	-
Horiz. %	101.49%	101.64%	102.48%	102.41%	101.56%	100.36%	100.00%	-
EPS	14.18	11.85	11.99	13.10	12.25	12.46	11.84	12.78%
YoY %	19.66%	-1.17%	-8.47%	6.94%	-1.69%	5.24%	-	-
Horiz. %	119.76%	100.08%	101.27%	110.64%	103.46%	105.24%	100.00%	-
DPS	12.50	12.50	12.50	12.75	12.50	12.25	12.00	2.76%
YoY %	0.00%	0.00%	-1.96%	2.00%	2.04%	2.08%	-	-
Horiz. %	104.17%	104.17%	104.17%	106.25%	104.17%	102.08%	100.00%	-
NAPS	0.1305	0.1234	0.1209	0.1136	0.1073	0.1109	0.1179	7.01%
YoY %	5.75%	2.07%	6.43%	5.87%	-3.25%	-5.94%	-	-
Horiz. %	110.69%	104.66%	102.54%	96.35%	91.01%	94.06%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,207,034
RPS	106.67	106.84	107.54	107.62	106.67	105.54	104.91	1.11%
YoY %	-0.16%	-0.65%	-0.07%	0.89%	1.07%	0.60%	-	-
Horiz. %	101.68%	101.84%	102.51%	102.58%	101.68%	100.60%	100.00%	-
EPS	14.15	11.83	11.95	13.07	12.21	12.44	11.79	12.94%
YoY %	19.61%	-1.00%	-8.57%	7.04%	-1.85%	5.51%	-	-
Horiz. %	120.02%	100.34%	101.36%	110.86%	103.56%	105.51%	100.00%	-
DPS	12.47	12.47	12.47	12.71	12.46	12.21	11.96	2.82%
YoY %	0.00%	0.00%	-1.89%	2.01%	2.05%	2.09%	-	-
Horiz. %	104.26%	104.26%	104.26%	106.27%	104.18%	102.09%	100.00%	-
NAPS	0.1302	0.1231	0.1205	0.1133	0.107	0.1107	0.1174	7.14%
YoY %	5.77%	2.16%	6.35%	5.89%	-3.34%	-5.71%	-	-
Horiz. %	110.90%	104.86%	102.64%	96.51%	91.14%	94.29%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/17	28/04/17	31/01/17	31/10/16	29/07/16	29/04/16	29/01/16	-
Price	2.58	2.70	2.72	2.85	2.92	2.77	2.79	-
P/RPS	2.41	2.52	2.52	2.64	2.73	2.62	2.65	-6.13%
YoY %	-4.37%	0.00%	-4.55%	-3.30%	4.20%	-1.13%	-	-
Horiz. %	90.94%	95.09%	95.09%	99.62%	103.02%	98.87%	100.00%	-
P/EPS	18.20	22.78	22.68	21.75	23.84	22.23	23.57	-15.84%
YoY %	-20.11%	0.44%	4.28%	-8.77%	7.24%	-5.69%	-	-
Horiz. %	77.22%	96.65%	96.22%	92.28%	101.15%	94.31%	100.00%	-
EY	5.49	4.39	4.41	4.60	4.19	4.50	4.24	18.81%
YoY %	25.06%	-0.45%	-4.13%	9.79%	-6.89%	6.13%	-	-
Horiz. %	129.48%	103.54%	104.01%	108.49%	98.82%	106.13%	100.00%	-
DY	4.84	4.63	4.60	4.47	4.28	4.42	4.30	8.21%
YoY %	4.54%	0.65%	2.91%	4.44%	-3.17%	2.79%	-	-
Horiz. %	112.56%	107.67%	106.98%	103.95%	99.53%	102.79%	100.00%	-
P/NAPS	19.77	21.88	22.50	25.09	27.21	24.98	23.66	-11.29%
YoY %	-9.64%	-2.76%	-10.32%	-7.79%	8.93%	5.58%	-	-
Horiz. %	83.56%	92.48%	95.10%	106.04%	115.00%	105.58%	100.00%	-

	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	31/01/16	CAGR
Price Multiplier on Announcement Date
Date	14/09/17	14/06/17	28/03/17	07/12/16	14/09/16	31/05/16	22/03/16	-
Price	2.63	2.70	2.87	2.65	2.95	2.76	3.00	-
P/RPS	2.46	2.52	2.66	2.46	2.76	2.61	2.85	-9.35%
YoY %	-2.38%	-5.26%	8.13%	-10.87%	5.75%	-8.42%	-	-
Horiz. %	86.32%	88.42%	93.33%	86.32%	96.84%	91.58%	100.00%	-
P/EPS	18.55	22.78	23.93	20.22	24.09	22.15	25.34	-18.79%
YoY %	-18.57%	-4.81%	18.35%	-16.06%	8.76%	-12.59%	-	-
Horiz. %	73.20%	89.90%	94.44%	79.79%	95.07%	87.41%	100.00%	-
EY	5.39	4.39	4.18	4.95	4.15	4.51	3.95	23.04%
YoY %	22.78%	5.02%	-15.56%	19.28%	-7.98%	14.18%	-	-
Horiz. %	136.46%	111.14%	105.82%	125.32%	105.06%	114.18%	100.00%	-
DY	4.75	4.63	4.36	4.81	4.24	4.44	4.00	12.15%
YoY %	2.59%	6.19%	-9.36%	13.44%	-4.50%	11.00%	-	-
Horiz. %	118.75%	115.75%	109.00%	120.25%	106.00%	111.00%	100.00%	-
P/NAPS	20.15	21.88	23.74	23.33	27.49	24.89	25.45	-14.42%
YoY %	-7.91%	-7.83%	1.76%	-15.13%	10.45%	-2.20%	-	-
Horiz. %	79.17%	85.97%	93.28%	91.67%	108.02%	97.80%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

2024-05-06 10:05:00

ADX

5 Mins

SELL

2024-05-06 09:35:00

EMA 5

5 Mins

BUY

2024-05-06 09:30:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

304

PTRANS

PERAK TRANSIT BERHAD

304

HLIND

HONG LEONG INDUSTRIES BHD

299

YTLPOWR

YTL POWER INTERNATIONAL BHD

192

MYEG

MY E.G. SERVICES BHD

123

YTL

YTL CORPORATION BHD

120

PBBANK

PUBLIC BANK BHD

116

SAPNRG

SAPURA ENERGY BERHAD

114

GENTING

GENTING BHD

108

Daily Stocks

HSI-CXG

0.16

-0.01

235,224,100

HSI-HUT

0.22

-0.01

119,794,000

SNS

0.485

+0.09

109,400,700

ICONIC-WA

0.045

+0.005

108,332,200

ICONIC

0.115

+0.01

79,064,000

INGENIEU

0.12

+0.005

48,725,000

DNEX

0.42

+0.02

39,942,200

SAPNRG

0.045

0.00

32,265,900

HSI-HS2

0.12

0.00

29,274,900

PWRWELL

0.495

+0.035

27,582,500

More active Stocks

SAM

5.64

+0.48

984,200

F&N

32.36

+0.36

47,900

VSTECS

2.72

+0.19

1,061,300

FRONTKN

4.11

+0.18

2,224,100

ARKA

2.12

+0.17

157,200

YTLPOWR-C30

1.83

+0.16

2,100

DUFU

2.34

+0.14

4,480,500

HUMEIND

3.12

+0.14

1,340,400

PBA

2.09

+0.13

2,278,000

CHGP

2.29

+0.13

837,100

More gainer Stocks

MPI

30.70

-0.30

23,300

NESTLE

128.00

-0.30

2,100

AJI

20.14

-0.16

326,000

PETDAG

21.70

-0.16

3,400

PERTAMA

2.34

-0.15

4,238,000

KLK

23.00

-0.14

261,600

CHINTEK

7.40

-0.13

106,100

BAT

8.43

-0.13

38,200

KUAISHO-C17

0.08

-0.12

58,800

TAANN

3.99

-0.10

391,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More