[KENANGA] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -9.92%
YoY- -283.0%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 548,448 316,419 279,547 308,733 271,926 209,361 294,813 10.89%
PBT 26,876 -9,771 11,925 -53,782 50,916 -72,238 81,919 -16.94%
Tax -4,982 -3,216 -2,651 7,655 -17,715 18,333 20,961 -
NP 21,894 -12,987 9,274 -46,127 33,201 -53,905 102,880 -22.72%
-
NP to SH 21,037 -13,745 9,591 -58,587 32,015 -55,583 99,985 -22.86%
-
Tax Rate 18.54% - 22.23% - 34.79% - -25.59% -
Total Cost 526,554 329,406 270,273 354,860 238,725 263,266 191,933 18.30%
-
Net Worth 812,253 821,786 757,888 760,408 819,028 798,069 837,243 -0.50%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 124 - - 6,095 - - -
Div Payout % - 0.00% - - 19.04% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 812,253 821,786 757,888 760,408 819,028 798,069 837,243 -0.50%
NOSH 731,759 731,759 611,200 623,285 606,687 613,900 602,333 3.29%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 3.99% -4.10% 3.32% -14.94% 12.21% -25.75% 34.90% -
ROE 2.59% -1.67% 1.27% -7.70% 3.91% -6.96% 11.94% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 74.95 43.12 45.74 49.53 44.82 34.10 48.95 7.35%
EPS 2.87 -1.87 1.57 -9.40 5.28 -9.05 16.60 -25.35%
DPS 0.00 0.02 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.11 1.12 1.24 1.22 1.35 1.30 1.39 -3.67%
Adjusted Per Share Value based on latest NOSH - 623,285
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 75.46 43.54 38.46 42.48 37.42 28.81 40.57 10.89%
EPS 2.89 -1.89 1.32 -8.06 4.41 -7.65 13.76 -22.89%
DPS 0.00 0.02 0.00 0.00 0.84 0.00 0.00 -
NAPS 1.1176 1.1307 1.0428 1.0463 1.1269 1.0981 1.152 -0.50%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.64 0.54 0.60 0.80 0.90 0.40 0.74 -
P/RPS 0.85 1.25 1.31 1.62 2.01 1.17 1.51 -9.12%
P/EPS 22.26 -28.83 38.24 -8.51 17.06 -4.42 4.46 30.71%
EY 4.49 -3.47 2.62 -11.75 5.86 -22.64 22.43 -23.50%
DY 0.00 0.03 0.00 0.00 1.12 0.00 0.00 -
P/NAPS 0.58 0.48 0.48 0.66 0.67 0.31 0.53 1.51%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 31/05/13 31/05/12 30/05/11 31/05/10 25/05/09 26/05/08 -
Price 0.79 0.645 0.61 0.82 0.83 0.65 0.88 -
P/RPS 1.05 1.50 1.33 1.66 1.85 1.91 1.80 -8.58%
P/EPS 27.48 -34.43 38.87 -8.72 15.73 -7.18 5.30 31.54%
EY 3.64 -2.90 2.57 -11.46 6.36 -13.93 18.86 -23.97%
DY 0.00 0.03 0.00 0.00 1.21 0.00 0.00 -
P/NAPS 0.71 0.58 0.49 0.67 0.61 0.50 0.63 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment