[KENANGA] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 21.41%
YoY- 116.37%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 607,205 548,448 316,419 279,547 308,733 271,926 209,361 19.40%
PBT 41,914 26,876 -9,771 11,925 -53,782 50,916 -72,238 -
Tax -12,369 -4,982 -3,216 -2,651 7,655 -17,715 18,333 -
NP 29,545 21,894 -12,987 9,274 -46,127 33,201 -53,905 -
-
NP to SH 28,718 21,037 -13,745 9,591 -58,587 32,015 -55,583 -
-
Tax Rate 29.51% 18.54% - 22.23% - 34.79% - -
Total Cost 577,660 526,554 329,406 270,273 354,860 238,725 263,266 13.98%
-
Net Worth 870,793 812,253 821,786 757,888 760,408 819,028 798,069 1.46%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 7,317 - 124 - - 6,095 - -
Div Payout % 25.48% - 0.00% - - 19.04% - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 870,793 812,253 821,786 757,888 760,408 819,028 798,069 1.46%
NOSH 731,759 731,759 731,759 611,200 623,285 606,687 613,900 2.96%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.87% 3.99% -4.10% 3.32% -14.94% 12.21% -25.75% -
ROE 3.30% 2.59% -1.67% 1.27% -7.70% 3.91% -6.96% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 82.98 74.95 43.12 45.74 49.53 44.82 34.10 15.96%
EPS 3.92 2.87 -1.87 1.57 -9.40 5.28 -9.05 -
DPS 1.00 0.00 0.02 0.00 0.00 1.00 0.00 -
NAPS 1.19 1.11 1.12 1.24 1.22 1.35 1.30 -1.46%
Adjusted Per Share Value based on latest NOSH - 611,200
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 83.55 75.46 43.54 38.46 42.48 37.42 28.81 19.40%
EPS 3.95 2.89 -1.89 1.32 -8.06 4.41 -7.65 -
DPS 1.01 0.00 0.02 0.00 0.00 0.84 0.00 -
NAPS 1.1982 1.1176 1.1307 1.0428 1.0463 1.1269 1.0981 1.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.60 0.64 0.54 0.60 0.80 0.90 0.40 -
P/RPS 0.72 0.85 1.25 1.31 1.62 2.01 1.17 -7.76%
P/EPS 15.29 22.26 -28.83 38.24 -8.51 17.06 -4.42 -
EY 6.54 4.49 -3.47 2.62 -11.75 5.86 -22.64 -
DY 1.67 0.00 0.03 0.00 0.00 1.12 0.00 -
P/NAPS 0.50 0.58 0.48 0.48 0.66 0.67 0.31 8.28%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 31/05/13 31/05/12 30/05/11 31/05/10 25/05/09 -
Price 0.745 0.79 0.645 0.61 0.82 0.83 0.65 -
P/RPS 0.90 1.05 1.50 1.33 1.66 1.85 1.91 -11.78%
P/EPS 18.98 27.48 -34.43 38.87 -8.72 15.73 -7.18 -
EY 5.27 3.64 -2.90 2.57 -11.46 6.36 -13.93 -
DY 1.34 0.00 0.03 0.00 0.00 1.21 0.00 -
P/NAPS 0.63 0.71 0.58 0.49 0.67 0.61 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment