[KENANGA] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 40.27%
YoY- 1128.78%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 717,976 826,272 1,056,163 659,282 672,428 710,824 602,327 2.96%
PBT 65,113 127,028 185,005 24,384 16,238 58,714 26,281 16.31%
Tax -16,325 -25,557 -41,506 -12,731 -11,977 -21,034 -12,212 4.95%
NP 48,788 101,471 143,499 11,653 4,261 37,680 14,069 23.01%
-
NP to SH 48,063 100,924 143,190 11,653 4,261 37,734 13,810 23.09%
-
Tax Rate 25.07% 20.12% 22.44% 52.21% 73.76% 35.82% 46.47% -
Total Cost 669,188 724,801 912,664 647,629 668,167 673,144 588,258 2.17%
-
Net Worth 989,661 986,860 957,149 873,358 887,408 903,201 888,732 1.80%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 43,393 76,191 62,857 22,707 7,686 21,676 - -
Div Payout % 90.29% 75.49% 43.90% 194.86% 180.39% 57.45% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 989,661 986,860 957,149 873,358 887,408 903,201 888,732 1.80%
NOSH 735,762 735,762 722,741 722,741 722,741 722,612 722,546 0.30%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.80% 12.28% 13.59% 1.77% 0.63% 5.30% 2.34% -
ROE 4.86% 10.23% 14.96% 1.33% 0.48% 4.18% 1.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 99.39 113.87 147.86 94.36 96.23 98.38 83.36 2.97%
EPS 6.65 13.91 20.05 1.67 0.61 5.22 1.91 23.09%
DPS 6.00 10.50 8.80 3.25 1.10 3.00 0.00 -
NAPS 1.37 1.36 1.34 1.25 1.27 1.25 1.23 1.81%
Adjusted Per Share Value based on latest NOSH - 722,741
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 97.58 112.30 143.55 89.61 91.39 96.61 81.86 2.96%
EPS 6.53 13.72 19.46 1.58 0.58 5.13 1.88 23.05%
DPS 5.90 10.36 8.54 3.09 1.04 2.95 0.00 -
NAPS 1.3451 1.3413 1.3009 1.187 1.2061 1.2276 1.2079 1.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.975 1.24 1.81 0.39 0.54 0.59 0.575 -
P/RPS 0.98 1.09 1.22 0.41 0.56 0.60 0.69 6.01%
P/EPS 14.65 8.92 9.03 23.38 88.55 11.30 30.08 -11.29%
EY 6.82 11.22 11.08 4.28 1.13 8.85 3.32 12.74%
DY 6.15 8.47 4.86 8.33 2.04 5.08 0.00 -
P/NAPS 0.71 0.91 1.35 0.31 0.43 0.47 0.47 7.11%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 24/05/19 16/05/18 26/05/17 -
Price 0.905 1.03 1.54 0.56 0.55 0.615 0.655 -
P/RPS 0.91 0.90 1.04 0.59 0.57 0.63 0.79 2.38%
P/EPS 13.60 7.41 7.68 33.58 90.19 11.78 34.27 -14.26%
EY 7.35 13.50 13.02 2.98 1.11 8.49 2.92 16.62%
DY 6.63 10.19 5.71 5.80 2.00 4.88 0.00 -
P/NAPS 0.66 0.76 1.15 0.45 0.43 0.49 0.53 3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment