[KENANGA] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 40.27%
YoY- 1128.78%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 845,468 717,976 826,272 1,056,163 659,282 672,428 710,824 2.93%
PBT 102,370 65,113 127,028 185,005 24,384 16,238 58,714 9.69%
Tax -17,148 -16,325 -25,557 -41,506 -12,731 -11,977 -21,034 -3.34%
NP 85,222 48,788 101,471 143,499 11,653 4,261 37,680 14.55%
-
NP to SH 85,222 48,063 100,924 143,190 11,653 4,261 37,734 14.52%
-
Tax Rate 16.75% 25.07% 20.12% 22.44% 52.21% 73.76% 35.82% -
Total Cost 760,246 669,188 724,801 912,664 647,629 668,167 673,144 2.04%
-
Net Worth 1,050,233 989,661 986,860 957,149 873,358 887,408 903,201 2.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 50,673 43,393 76,191 62,857 22,707 7,686 21,676 15.18%
Div Payout % 59.46% 90.29% 75.49% 43.90% 194.86% 180.39% 57.45% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,050,233 989,661 986,860 957,149 873,358 887,408 903,201 2.54%
NOSH 735,762 735,762 735,762 722,741 722,741 722,741 722,612 0.30%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.08% 6.80% 12.28% 13.59% 1.77% 0.63% 5.30% -
ROE 8.11% 4.86% 10.23% 14.96% 1.33% 0.48% 4.18% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 116.73 99.39 113.87 147.86 94.36 96.23 98.38 2.88%
EPS 11.77 6.65 13.91 20.05 1.67 0.61 5.22 14.49%
DPS 7.00 6.00 10.50 8.80 3.25 1.10 3.00 15.15%
NAPS 1.45 1.37 1.36 1.34 1.25 1.27 1.25 2.50%
Adjusted Per Share Value based on latest NOSH - 722,741
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 116.33 98.79 113.69 145.32 90.71 92.52 97.81 2.92%
EPS 11.73 6.61 13.89 19.70 1.60 0.59 5.19 14.54%
DPS 6.97 5.97 10.48 8.65 3.12 1.06 2.98 15.19%
NAPS 1.4451 1.3617 1.3579 1.317 1.2017 1.221 1.2428 2.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.18 0.975 1.24 1.81 0.39 0.54 0.59 -
P/RPS 1.01 0.98 1.09 1.22 0.41 0.56 0.60 9.05%
P/EPS 10.03 14.65 8.92 9.03 23.38 88.55 11.30 -1.96%
EY 9.97 6.82 11.22 11.08 4.28 1.13 8.85 2.00%
DY 5.93 6.15 8.47 4.86 8.33 2.04 5.08 2.60%
P/NAPS 0.81 0.71 0.91 1.35 0.31 0.43 0.47 9.48%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 31/05/23 31/05/22 31/05/21 29/05/20 24/05/19 16/05/18 -
Price 1.14 0.905 1.03 1.54 0.56 0.55 0.615 -
P/RPS 0.98 0.91 0.90 1.04 0.59 0.57 0.63 7.63%
P/EPS 9.69 13.60 7.41 7.68 33.58 90.19 11.78 -3.19%
EY 10.32 7.35 13.50 13.02 2.98 1.11 8.49 3.30%
DY 6.14 6.63 10.19 5.71 5.80 2.00 4.88 3.89%
P/NAPS 0.79 0.66 0.76 1.15 0.45 0.43 0.49 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment