[DELLOYD] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -22.87%
YoY- -34.53%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 190,947 227,758 200,769 125,262 101,129 -0.65%
PBT 42,600 49,758 38,542 16,814 19,258 -0.82%
Tax -12,865 -13,722 -10,618 -4,274 -103 -4.90%
NP 29,735 36,036 27,924 12,540 19,155 -0.45%
-
NP to SH 29,735 36,036 27,924 12,540 19,155 -0.45%
-
Tax Rate 30.20% 27.58% 27.55% 25.42% 0.53% -
Total Cost 161,212 191,722 172,845 112,722 81,974 -0.70%
-
Net Worth 178,249 159,536 152,599 131,456 122,644 -0.38%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 178,249 159,536 152,599 131,456 122,644 -0.38%
NOSH 89,124 79,768 67,224 67,069 65,585 -0.31%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 15.57% 15.82% 13.91% 10.01% 18.94% -
ROE 16.68% 22.59% 18.30% 9.54% 15.62% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 214.25 285.52 298.65 186.76 154.19 -0.34%
EPS 33.36 45.18 41.54 18.70 29.21 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.27 1.96 1.87 -0.06%
Adjusted Per Share Value based on latest NOSH - 67,069
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 197.04 235.02 207.17 129.26 104.35 -0.65%
EPS 30.68 37.18 28.81 12.94 19.77 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8393 1.6462 1.5746 1.3565 1.2655 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.95 2.56 2.44 2.76 0.00 -
P/RPS 1.38 0.90 0.82 1.48 0.00 -100.00%
P/EPS 8.84 5.67 5.87 14.76 0.00 -100.00%
EY 11.31 17.65 17.02 6.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.28 1.07 1.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 26/02/03 11/04/02 27/02/01 - -
Price 3.48 2.46 3.84 2.08 0.00 -
P/RPS 1.62 0.86 1.29 1.11 0.00 -100.00%
P/EPS 10.43 5.45 9.24 11.12 0.00 -100.00%
EY 9.59 18.36 10.82 8.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.23 1.69 1.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment