[DELLOYD] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 17.05%
YoY- -19.73%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 193,926 230,062 208,691 143,832 107,951 15.76%
PBT 35,311 51,235 43,081 19,835 19,581 15.87%
Tax -10,830 -14,383 -11,988 -5,157 -1,295 69.99%
NP 24,481 36,852 31,093 14,678 18,286 7.56%
-
NP to SH 24,523 36,852 31,093 14,678 18,286 7.60%
-
Tax Rate 30.67% 28.07% 27.83% 26.00% 6.61% -
Total Cost 169,445 193,210 177,598 129,154 89,665 17.23%
-
Net Worth 214,865 195,184 161,142 136,495 125,977 14.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 214,865 195,184 161,142 136,495 125,977 14.26%
NOSH 89,901 87,920 68,571 67,239 65,956 8.04%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 12.62% 16.02% 14.90% 10.20% 16.94% -
ROE 11.41% 18.88% 19.30% 10.75% 14.52% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 215.71 261.67 304.34 213.91 163.67 7.14%
EPS 27.28 41.92 45.34 21.83 27.72 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.22 2.35 2.03 1.91 5.76%
Adjusted Per Share Value based on latest NOSH - 67,239
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 200.11 237.40 215.34 148.42 111.39 15.76%
EPS 25.30 38.03 32.08 15.15 18.87 7.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2172 2.0141 1.6628 1.4085 1.2999 14.27%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.60 2.28 3.64 2.02 6.50 -
P/RPS 1.67 0.87 1.20 0.94 3.97 -19.45%
P/EPS 13.20 5.44 8.03 9.25 23.45 -13.37%
EY 7.58 18.38 12.46 10.81 4.27 15.41%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.03 1.55 1.00 3.40 -18.35%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 27/05/03 21/05/02 22/05/01 - -
Price 3.40 2.65 3.80 1.93 0.00 -
P/RPS 1.58 1.01 1.25 0.90 0.00 -
P/EPS 12.46 6.32 8.38 8.84 0.00 -
EY 8.02 15.82 11.93 11.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.19 1.62 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment