[MPCORP] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -11.06%
YoY- 219.32%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 21,027 37,448 30,199 38,651 14,551 -0.38%
PBT -21,205 -910 8,917 12,523 3,357 -
Tax 718 -562 -3,660 -4,853 -955 -
NP -20,487 -1,472 5,257 7,670 2,402 -
-
NP to SH -20,487 -1,472 5,257 7,670 2,402 -
-
Tax Rate - - 41.05% 38.75% 28.45% -
Total Cost 41,514 38,920 24,942 30,981 12,149 -1.27%
-
Net Worth 156,730 180,911 182,070 177,528 177,147 0.12%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 156,730 180,911 182,070 177,528 177,147 0.12%
NOSH 99,196 98,858 98,951 99,178 100,083 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -97.43% -3.93% 17.41% 19.84% 16.51% -
ROE -13.07% -0.81% 2.89% 4.32% 1.36% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 21.20 37.88 30.52 38.97 14.54 -0.39%
EPS -20.65 -1.49 5.31 7.73 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.83 1.84 1.79 1.77 0.11%
Adjusted Per Share Value based on latest NOSH - 99,178
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 7.31 13.02 10.50 13.44 5.06 -0.38%
EPS -7.12 -0.51 1.83 2.67 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5448 0.6289 0.6329 0.6171 0.6158 0.12%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.58 0.60 0.65 1.21 0.00 -
P/RPS 2.74 1.58 2.13 3.10 0.00 -100.00%
P/EPS -2.81 -40.30 12.23 15.65 0.00 -100.00%
EY -35.61 -2.48 8.17 6.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.35 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/03 30/10/02 10/10/01 18/10/00 - -
Price 0.63 0.69 0.65 1.18 0.00 -
P/RPS 2.97 1.82 2.13 3.03 0.00 -100.00%
P/EPS -3.05 -46.34 12.23 15.26 0.00 -100.00%
EY -32.78 -2.16 8.17 6.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.35 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment