[MPCORP] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -4.92%
YoY- -39.72%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,873 7,736 6,217 7,524 4,383 12,282 14,462 0.38%
PBT 3,017 1,869 1,853 2,553 2,786 3,243 3,941 0.27%
Tax -907 -904 -898 -1,105 -1,263 -1,072 -1,413 0.45%
NP 2,110 965 955 1,448 1,523 2,171 2,528 0.18%
-
NP to SH 2,110 965 955 1,448 1,523 2,171 2,528 0.18%
-
Tax Rate 30.06% 48.37% 48.46% 43.28% 45.33% 33.06% 35.85% -
Total Cost 7,763 6,771 5,262 6,076 2,860 10,111 11,934 0.43%
-
Net Worth 181,281 180,066 179,062 177,528 175,046 174,473 172,498 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 181,281 180,066 179,062 177,528 175,046 174,473 172,498 -0.05%
NOSH 99,061 99,484 99,479 99,178 98,896 99,132 99,137 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.37% 12.47% 15.36% 19.25% 34.75% 17.68% 17.48% -
ROE 1.16% 0.54% 0.53% 0.82% 0.87% 1.24% 1.47% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.97 7.78 6.25 7.59 4.43 12.39 14.59 0.38%
EPS 2.13 0.97 0.96 1.46 1.54 2.19 2.55 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.80 1.79 1.77 1.76 1.74 -0.05%
Adjusted Per Share Value based on latest NOSH - 99,178
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.43 2.69 2.16 2.62 1.52 4.27 5.03 0.38%
EPS 0.73 0.34 0.33 0.50 0.53 0.75 0.88 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6302 0.626 0.6225 0.6171 0.6085 0.6065 0.5997 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.68 0.72 0.88 1.21 1.44 1.95 0.00 -
P/RPS 6.82 9.26 14.08 15.95 32.49 15.74 0.00 -100.00%
P/EPS 31.92 74.23 91.67 82.88 93.51 89.04 0.00 -100.00%
EY 3.13 1.35 1.09 1.21 1.07 1.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.49 0.68 0.81 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 17/04/01 22/01/01 18/10/00 22/08/00 22/05/00 17/01/00 -
Price 0.76 0.67 0.90 1.18 1.45 1.75 1.83 -
P/RPS 7.63 8.62 14.40 15.55 32.72 14.12 12.54 0.50%
P/EPS 35.68 69.07 93.75 80.82 94.16 79.91 71.76 0.71%
EY 2.80 1.45 1.07 1.24 1.06 1.25 1.39 -0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.37 0.50 0.66 0.82 0.99 1.05 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment