[ANNJOO] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -328.38%
YoY- -105.53%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 465,081 364,351 374,372 383,290 201,952 23.17%
PBT 74,556 34,916 25,956 25,515 25,883 30.25%
Tax -26,105 -13,786 -7,637 -12,705 -1,723 97.20%
NP 48,451 21,130 18,319 12,810 24,160 18.98%
-
NP to SH 48,451 21,130 18,319 -1,336 24,160 18.98%
-
Tax Rate 35.01% 39.48% 29.42% 49.79% 6.66% -
Total Cost 416,630 343,221 356,053 370,480 177,792 23.70%
-
Net Worth 403,167 345,975 337,603 237,995 272,230 10.30%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 30,886 8,807 8,793 5,459 7,614 41.88%
Div Payout % 63.75% 41.68% 48.00% 0.00% 31.52% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 403,167 345,975 337,603 237,995 272,230 10.30%
NOSH 265,241 252,536 251,943 167,602 153,802 14.58%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.42% 5.80% 4.89% 3.34% 11.96% -
ROE 12.02% 6.11% 5.43% -0.56% 8.87% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 175.34 144.28 148.59 228.69 131.31 7.49%
EPS 18.27 8.37 7.27 -0.80 15.71 3.84%
DPS 11.64 3.50 3.49 3.26 4.95 23.81%
NAPS 1.52 1.37 1.34 1.42 1.77 -3.73%
Adjusted Per Share Value based on latest NOSH - 167,602
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 64.69 50.68 52.07 53.31 28.09 23.17%
EPS 6.74 2.94 2.55 -0.19 3.36 18.99%
DPS 4.30 1.23 1.22 0.76 1.06 41.88%
NAPS 0.5608 0.4812 0.4696 0.331 0.3787 10.30%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.46 0.89 0.99 1.02 3.20 -
P/RPS 0.83 0.62 0.67 0.45 2.44 -23.61%
P/EPS 7.99 10.64 13.62 -127.96 20.37 -20.84%
EY 12.51 9.40 7.34 -0.78 4.91 26.32%
DY 7.98 3.93 3.53 3.19 1.55 50.58%
P/NAPS 0.96 0.65 0.74 0.72 1.81 -14.65%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/04/04 29/05/03 28/05/02 29/05/01 - -
Price 1.76 1.05 1.07 0.97 0.00 -
P/RPS 1.00 0.73 0.72 0.42 0.00 -
P/EPS 9.63 12.55 14.72 -121.69 0.00 -
EY 10.38 7.97 6.80 -0.82 0.00 -
DY 6.62 3.33 3.26 3.36 0.00 -
P/NAPS 1.16 0.77 0.80 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment