[ANNJOO] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 117.3%
YoY- -43.98%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 87,312 101,577 97,742 90,056 88,584 102,296 102,354 -10.02%
PBT 5,062 7,282 6,790 4,850 3,005 8,355 9,305 -33.28%
Tax -1,394 -2,064 -2,673 -2,403 -3,005 -3,755 -3,542 -46.20%
NP 3,668 5,218 4,117 2,447 0 4,600 5,763 -25.94%
-
NP to SH 3,668 5,218 4,117 2,447 -14,146 4,600 5,763 -25.94%
-
Tax Rate 27.54% 28.34% 39.37% 49.55% 100.00% 44.94% 38.07% -
Total Cost 83,644 96,359 93,625 87,609 88,584 97,696 96,591 -9.12%
-
Net Worth 329,115 261,892 243,659 237,995 218,372 289,629 283,527 10.42%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 8,793 - - - 5,459 - - -
Div Payout % 239.73% - - - 0.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 329,115 261,892 243,659 237,995 218,372 289,629 283,527 10.42%
NOSH 251,232 198,403 168,040 167,602 155,980 154,882 154,090 38.40%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.20% 5.14% 4.21% 2.72% 0.00% 4.50% 5.63% -
ROE 1.11% 1.99% 1.69% 1.03% -6.48% 1.59% 2.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.75 51.20 58.17 53.73 56.79 66.05 66.42 -34.99%
EPS 1.46 2.63 2.45 1.46 -9.07 2.97 3.74 -46.49%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.31 1.32 1.45 1.42 1.40 1.87 1.84 -20.21%
Adjusted Per Share Value based on latest NOSH - 167,602
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.14 14.13 13.60 12.53 12.32 14.23 14.24 -10.06%
EPS 0.51 0.73 0.57 0.34 -1.97 0.64 0.80 -25.86%
DPS 1.22 0.00 0.00 0.00 0.76 0.00 0.00 -
NAPS 0.4578 0.3643 0.3389 0.331 0.3037 0.4029 0.3944 10.41%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.90 0.75 0.90 1.02 1.21 1.55 2.02 -
P/RPS 2.59 1.46 1.55 1.90 2.13 2.35 3.04 -10.10%
P/EPS 61.64 28.52 36.73 69.86 -13.34 52.19 54.01 9.18%
EY 1.62 3.51 2.72 1.43 -7.50 1.92 1.85 -8.44%
DY 3.89 0.00 0.00 0.00 2.89 0.00 0.00 -
P/NAPS 0.69 0.57 0.62 0.72 0.86 0.83 1.10 -26.66%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 03/04/02 28/11/01 24/08/01 29/05/01 28/03/01 29/11/00 30/08/00 -
Price 0.96 0.87 0.94 0.97 1.01 1.40 2.00 -
P/RPS 2.76 1.70 1.62 1.81 1.78 2.12 3.01 -5.60%
P/EPS 65.75 33.08 38.37 66.44 -11.14 47.14 53.48 14.72%
EY 1.52 3.02 2.61 1.51 -8.98 2.12 1.87 -12.87%
DY 3.65 0.00 0.00 0.00 3.47 0.00 0.00 -
P/NAPS 0.73 0.66 0.65 0.68 0.72 0.75 1.09 -23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment