[KWANTAS] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 0.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 1,276,760 988,643 790,180 783,708 17.66%
PBT 49,496 16,473 22,436 30,308 17.76%
Tax -7,558 -3,537 -3,850 -3,592 28.14%
NP 41,938 12,936 18,586 26,716 16.21%
-
NP to SH 42,216 12,936 18,586 26,716 16.47%
-
Tax Rate 15.27% 21.47% 17.16% 11.85% -
Total Cost 1,234,822 975,707 771,594 756,992 17.71%
-
Net Worth 342,679 317,142 304,377 159,805 28.95%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 7,040 - 15,848 29,746 -38.14%
Div Payout % 16.68% - 85.27% 111.34% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 342,679 317,142 304,377 159,805 28.95%
NOSH 143,983 140,952 140,266 79,902 21.68%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.28% 1.31% 2.35% 3.41% -
ROE 12.32% 4.08% 6.11% 16.72% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 886.74 701.40 563.34 980.83 -3.30%
EPS 29.32 9.18 13.25 33.44 -4.28%
DPS 4.89 0.00 11.30 37.20 -49.15%
NAPS 2.38 2.25 2.17 2.00 5.96%
Adjusted Per Share Value based on latest NOSH - 79,902
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 409.64 317.20 253.52 251.45 17.66%
EPS 13.54 4.15 5.96 8.57 16.46%
DPS 2.26 0.00 5.08 9.54 -38.12%
NAPS 1.0995 1.0175 0.9766 0.5127 28.95%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.42 1.02 0.68 1.57 -
P/RPS 0.16 0.15 0.12 0.16 0.00%
P/EPS 4.84 11.11 5.13 4.70 0.98%
EY 20.65 9.00 19.49 21.30 -1.02%
DY 3.44 0.00 16.62 23.69 -47.43%
P/NAPS 0.60 0.45 0.31 0.79 -8.76%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 29/11/02 29/11/01 30/11/00 -
Price 1.64 1.02 0.75 1.45 -
P/RPS 0.18 0.15 0.13 0.15 6.26%
P/EPS 5.59 11.11 5.66 4.34 8.80%
EY 17.88 9.00 17.67 23.06 -8.13%
DY 2.98 0.00 15.07 25.66 -51.21%
P/NAPS 0.69 0.45 0.35 0.73 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment