[KWANTAS] YoY Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -63.03%
YoY- 3.75%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,159,556 1,198,680 679,428 834,436 735,680 -0.47%
PBT 68,984 16,208 -14,756 9,844 10,532 -1.93%
Tax -15,728 -2,000 14,756 0 -1,044 -2.78%
NP 53,256 14,208 0 9,844 9,488 -1.77%
-
NP to SH 54,368 14,208 -14,756 9,844 9,488 -1.80%
-
Tax Rate 22.80% 12.34% - 0.00% 9.91% -
Total Cost 1,106,300 1,184,472 679,428 824,592 726,192 -0.43%
-
Net Worth 342,679 317,142 304,377 206,148 185,287 -0.63%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 15,709 23,011 - -
Div Payout % - - 0.00% 233.77% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 342,679 317,142 304,377 206,148 185,287 -0.63%
NOSH 143,983 140,952 140,266 79,902 79,865 -0.61%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.59% 1.19% 0.00% 1.18% 1.29% -
ROE 15.87% 4.48% -4.85% 4.78% 5.12% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 805.34 850.41 484.38 1,044.32 921.15 0.13%
EPS 37.76 10.08 -10.52 12.32 11.88 -1.19%
DPS 0.00 0.00 11.20 28.80 0.00 -
NAPS 2.38 2.25 2.17 2.58 2.32 -0.02%
Adjusted Per Share Value based on latest NOSH - 79,902
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 372.04 384.59 217.99 267.72 236.04 -0.47%
EPS 17.44 4.56 -4.73 3.16 3.04 -1.80%
DPS 0.00 0.00 5.04 7.38 0.00 -
NAPS 1.0995 1.0175 0.9766 0.6614 0.5945 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.42 1.02 0.68 1.57 0.00 -
P/RPS 0.18 0.12 0.14 0.15 0.00 -100.00%
P/EPS 3.76 10.12 -6.46 12.74 0.00 -100.00%
EY 26.59 9.88 -15.47 7.85 0.00 -100.00%
DY 0.00 0.00 16.47 18.34 0.00 -
P/NAPS 0.60 0.45 0.31 0.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 29/11/01 30/11/00 30/11/99 -
Price 1.64 1.02 0.75 1.45 0.00 -
P/RPS 0.20 0.12 0.15 0.14 0.00 -100.00%
P/EPS 4.34 10.12 -7.13 11.77 0.00 -100.00%
EY 23.02 9.88 -14.03 8.50 0.00 -100.00%
DY 0.00 0.00 14.93 19.86 0.00 -
P/NAPS 0.69 0.45 0.35 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment