[KWANTAS] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -38.17%
YoY- 3.75%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 228,236 214,288 177,799 208,609 170,488 181,179 223,432 -0.02%
PBT 4,308 8,393 13,424 2,461 5,133 5,234 17,480 1.43%
Tax -1,550 -800 -1,500 0 -1,153 -700 -1,739 0.11%
NP 2,758 7,593 11,924 2,461 3,980 4,534 15,741 1.78%
-
NP to SH 2,758 7,593 11,924 2,461 3,980 4,534 15,741 1.78%
-
Tax Rate 35.98% 9.53% 11.17% 0.00% 22.46% 13.37% 9.95% -
Total Cost 225,478 206,695 165,875 206,148 166,508 176,645 207,691 -0.08%
-
Net Worth 224,363 221,752 218,473 206,148 203,960 205,757 201,561 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 10,079 10,086 5,761 5,752 7,998 - 7,998 -0.23%
Div Payout % 365.48% 132.84% 48.32% 233.77% 200.97% - 50.81% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 224,363 221,752 218,473 206,148 203,960 205,757 201,561 -0.10%
NOSH 139,999 140,092 80,026 79,902 79,984 79,964 79,984 -0.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.21% 3.54% 6.71% 1.18% 2.33% 2.50% 7.05% -
ROE 1.23% 3.42% 5.46% 1.19% 1.95% 2.20% 7.81% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 163.03 152.96 222.17 261.08 213.15 226.57 279.34 0.54%
EPS 1.97 5.42 14.90 3.08 2.84 5.67 19.68 2.36%
DPS 7.20 7.20 7.20 7.20 10.00 0.00 10.00 0.33%
NAPS 1.6026 1.5829 2.73 2.58 2.55 2.5731 2.52 0.46%
Adjusted Per Share Value based on latest NOSH - 79,902
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.23 68.75 57.05 66.93 54.70 58.13 71.69 -0.02%
EPS 0.88 2.44 3.83 0.79 1.28 1.45 5.05 1.78%
DPS 3.23 3.24 1.85 1.85 2.57 0.00 2.57 -0.23%
NAPS 0.7199 0.7115 0.701 0.6614 0.6544 0.6602 0.6467 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.67 0.65 1.33 1.57 1.93 2.40 0.00 -
P/RPS 0.41 0.42 0.60 0.60 0.91 1.06 0.00 -100.00%
P/EPS 34.01 11.99 8.93 50.97 38.79 42.33 0.00 -100.00%
EY 2.94 8.34 11.20 1.96 2.58 2.36 0.00 -100.00%
DY 10.75 11.08 5.41 4.59 5.18 0.00 0.00 -100.00%
P/NAPS 0.42 0.41 0.49 0.61 0.76 0.93 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 29/05/00 28/02/00 -
Price 0.86 0.69 0.77 1.45 1.85 2.08 2.30 -
P/RPS 0.53 0.45 0.35 0.56 0.87 0.92 0.82 0.44%
P/EPS 43.65 12.73 5.17 47.08 37.18 36.68 11.69 -1.32%
EY 2.29 7.86 19.35 2.12 2.69 2.73 8.56 1.34%
DY 8.37 10.43 9.35 4.97 5.41 0.00 4.35 -0.66%
P/NAPS 0.54 0.44 0.28 0.56 0.73 0.81 0.91 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment