[KWANTAS] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 13.43%
YoY- 141.19%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,160,655 1,337,619 2,230,542 3,041,078 1,640,799 1,082,732 1,141,272 0.28%
PBT 91,259 -21,457 -41,495 205,907 73,659 29,272 37,434 16.00%
Tax -14,830 10,063 -8,628 -24,892 -5,078 -8,514 -5,858 16.73%
NP 76,429 -11,394 -50,123 181,015 68,581 20,758 31,576 15.86%
-
NP to SH 76,758 -4,342 -43,020 142,310 59,004 21,922 29,879 17.02%
-
Tax Rate 16.25% - - 12.09% 6.89% 29.09% 15.65% -
Total Cost 1,084,226 1,349,013 2,280,665 2,860,063 1,572,218 1,061,974 1,109,696 -0.38%
-
Net Worth 1,005,759 872,603 744,753 738,040 466,047 525,214 296,744 22.54%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 7,438 - - -
Div Payout % - - - - 12.61% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,005,759 872,603 744,753 738,040 466,047 525,214 296,744 22.54%
NOSH 311,380 312,761 311,612 311,409 155,349 185,588 115,017 18.04%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.58% -0.85% -2.25% 5.95% 4.18% 1.92% 2.77% -
ROE 7.63% -0.50% -5.78% 19.28% 12.66% 4.17% 10.07% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 372.74 427.68 715.81 976.55 1,056.20 583.41 992.26 -15.05%
EPS 24.65 -1.39 -13.81 45.70 37.98 11.81 25.98 -0.87%
DPS 0.00 0.00 0.00 0.00 4.79 0.00 0.00 -
NAPS 3.23 2.79 2.39 2.37 3.00 2.83 2.58 3.81%
Adjusted Per Share Value based on latest NOSH - 311,409
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 372.39 429.17 715.66 975.71 526.44 347.39 366.17 0.28%
EPS 24.63 -1.39 -13.80 45.66 18.93 7.03 9.59 17.01%
DPS 0.00 0.00 0.00 0.00 2.39 0.00 0.00 -
NAPS 3.2269 2.7997 2.3895 2.368 1.4953 1.6851 0.9521 22.54%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.12 1.81 1.80 4.08 2.40 1.99 2.35 -
P/RPS 0.57 0.42 0.25 0.42 0.23 0.34 0.24 15.50%
P/EPS 8.60 -130.38 -13.04 8.93 6.32 16.85 9.05 -0.84%
EY 11.63 -0.77 -7.67 11.20 15.83 5.94 11.05 0.85%
DY 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.75 1.72 0.80 0.70 0.91 -5.21%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 29/05/09 26/05/08 28/05/07 29/05/06 30/05/05 -
Price 2.58 1.72 2.23 4.10 2.40 1.96 1.90 -
P/RPS 0.69 0.40 0.31 0.42 0.23 0.34 0.19 23.96%
P/EPS 10.47 -123.89 -16.15 8.97 6.32 16.59 7.31 6.16%
EY 9.55 -0.81 -6.19 11.15 15.83 6.03 13.67 -5.79%
DY 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.80 0.62 0.93 1.73 0.80 0.69 0.74 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment