[BCB] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[BCB] BCB BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -0.46%
YoY- 189.39%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 278,507 164,679 123,889 118,560 91,144 93,079 108,221 17.05%
PBT 43,594 21,408 12,300 9,749 3,587 6,156 7,056 35.44%
Tax -10,038 -4,614 -4,567 -3,721 -1,504 -2,550 -3,779 17.67%
NP 33,556 16,794 7,733 6,028 2,083 3,606 3,277 47.33%
-
NP to SH 31,732 16,532 7,598 6,028 2,083 3,606 3,277 45.96%
-
Tax Rate 23.03% 21.55% 37.13% 38.17% 41.93% 41.42% 53.56% -
Total Cost 244,951 147,885 116,156 112,532 89,061 89,473 104,944 15.16%
-
Net Worth 382,231 351,581 49,550 410,000 279,133 311,906 322,178 2.88%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 6,003 - - - - - - -
Div Payout % 18.92% - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 382,231 351,581 49,550 410,000 279,133 311,906 322,178 2.88%
NOSH 200,121 200,903 49,550 250,000 176,666 198,666 207,857 -0.62%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 12.05% 10.20% 6.24% 5.08% 2.29% 3.87% 3.03% -
ROE 8.30% 4.70% 15.33% 1.47% 0.75% 1.16% 1.02% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 139.17 81.97 250.03 47.42 51.59 46.85 52.07 17.79%
EPS 15.86 8.23 15.33 2.41 1.18 1.82 1.58 46.84%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.75 1.00 1.64 1.58 1.57 1.55 3.54%
Adjusted Per Share Value based on latest NOSH - 250,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 69.26 40.95 30.81 29.48 22.67 23.15 26.91 17.05%
EPS 7.89 4.11 1.89 1.50 0.52 0.90 0.81 46.11%
DPS 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9505 0.8743 0.1232 1.0196 0.6941 0.7756 0.8012 2.88%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.00 0.725 0.41 0.52 0.35 0.37 0.46 -
P/RPS 0.72 0.88 0.16 1.10 0.68 0.79 0.88 -3.28%
P/EPS 6.31 8.81 2.67 21.57 29.68 20.38 29.18 -22.51%
EY 15.86 11.35 37.40 4.64 3.37 4.91 3.43 29.05%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.41 0.32 0.22 0.24 0.30 9.59%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 30/08/12 26/08/11 23/08/10 21/08/09 22/08/08 -
Price 1.40 0.62 0.44 0.525 0.36 0.35 0.44 -
P/RPS 1.01 0.76 0.18 1.11 0.70 0.75 0.85 2.91%
P/EPS 8.83 7.53 2.87 21.77 30.53 19.28 27.91 -17.44%
EY 11.33 13.27 34.85 4.59 3.28 5.19 3.58 21.15%
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.35 0.44 0.32 0.23 0.22 0.28 17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment