[BCB] YoY TTM Result on 30-Sep-2004 [#1]

Stock
[BCB] BCB BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 1.48%
YoY- 127.39%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 118,829 124,910 137,680 206,067 127,027 166,305 119,801 -0.13%
PBT 4,394 11,763 13,541 17,640 7,533 6,939 1,847 15.53%
Tax -1,335 -4,038 -3,704 -8,035 -3,309 -3,819 758 -
NP 3,059 7,725 9,837 9,605 4,224 3,120 2,605 2.71%
-
NP to SH 3,059 7,725 9,837 9,605 4,224 3,120 347 43.70%
-
Tax Rate 30.38% 34.33% 27.35% 45.55% 43.93% 55.04% -41.04% -
Total Cost 115,770 117,185 127,843 196,462 122,803 163,185 117,196 -0.20%
-
Net Worth 308,145 303,851 299,505 297,524 289,799 280,875 268,532 2.31%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 308,145 303,851 299,505 297,524 289,799 280,875 268,532 2.31%
NOSH 202,727 201,226 202,368 206,614 206,999 200,625 189,107 1.16%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 2.57% 6.18% 7.14% 4.66% 3.33% 1.88% 2.17% -
ROE 0.99% 2.54% 3.28% 3.23% 1.46% 1.11% 0.13% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 58.62 62.07 68.03 99.74 61.37 82.89 63.35 -1.28%
EPS 1.51 3.84 4.86 4.65 2.04 1.56 0.18 42.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.48 1.44 1.40 1.40 1.42 1.14%
Adjusted Per Share Value based on latest NOSH - 206,614
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 29.55 31.06 34.24 51.24 31.59 41.36 29.79 -0.13%
EPS 0.76 1.92 2.45 2.39 1.05 0.78 0.09 42.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7663 0.7556 0.7448 0.7399 0.7207 0.6985 0.6678 2.31%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.61 0.42 0.47 0.54 0.58 0.78 0.69 -
P/RPS 1.04 0.68 0.69 0.54 0.95 0.94 1.09 -0.77%
P/EPS 40.43 10.94 9.67 11.62 28.42 50.16 376.03 -31.03%
EY 2.47 9.14 10.34 8.61 3.52 1.99 0.27 44.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.32 0.38 0.41 0.56 0.49 -3.32%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/07 28/11/06 21/11/05 23/11/04 27/11/03 29/11/02 29/11/01 -
Price 0.60 0.41 0.47 0.56 0.64 0.71 0.89 -
P/RPS 1.02 0.66 0.69 0.56 1.04 0.86 1.40 -5.13%
P/EPS 39.76 10.68 9.67 12.05 31.36 45.66 485.03 -34.07%
EY 2.51 9.36 10.34 8.30 3.19 2.19 0.21 51.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.32 0.39 0.46 0.51 0.63 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment