[BCB] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[BCB] BCB BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -76.96%
YoY- -98.06%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 206,067 127,027 166,305 119,801 220,500 41,295 -1.67%
PBT 17,640 7,533 6,939 1,847 23,298 5,343 -1.24%
Tax -8,035 -3,309 -3,819 758 -5,430 -1,570 -1.70%
NP 9,605 4,224 3,120 2,605 17,868 3,773 -0.97%
-
NP to SH 9,605 4,224 3,120 347 17,868 3,773 -0.97%
-
Tax Rate 45.55% 43.93% 55.04% -41.04% 23.31% 29.38% -
Total Cost 196,462 122,803 163,185 117,196 202,632 37,522 -1.72%
-
Net Worth 297,524 289,799 280,875 268,532 266,911 249,867 -0.18%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - 7,125 - -
Div Payout % - - - - 39.88% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 297,524 289,799 280,875 268,532 266,911 249,867 -0.18%
NOSH 206,614 206,999 200,625 189,107 187,966 124,933 -0.52%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.66% 3.33% 1.88% 2.17% 8.10% 9.14% -
ROE 3.23% 1.46% 1.11% 0.13% 6.69% 1.51% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 99.74 61.37 82.89 63.35 117.31 33.05 -1.15%
EPS 4.65 2.04 1.56 0.18 9.51 3.02 -0.45%
DPS 0.00 0.00 0.00 0.00 3.79 0.00 -
NAPS 1.44 1.40 1.40 1.42 1.42 2.00 0.34%
Adjusted Per Share Value based on latest NOSH - 189,107
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 51.24 31.59 41.36 29.79 54.83 10.27 -1.67%
EPS 2.39 1.05 0.78 0.09 4.44 0.94 -0.97%
DPS 0.00 0.00 0.00 0.00 1.77 0.00 -
NAPS 0.7399 0.7207 0.6985 0.6678 0.6637 0.6214 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.54 0.58 0.78 0.69 1.27 0.00 -
P/RPS 0.54 0.95 0.94 1.09 1.08 0.00 -100.00%
P/EPS 11.62 28.42 50.16 376.03 13.36 0.00 -100.00%
EY 8.61 3.52 1.99 0.27 7.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.98 0.00 -
P/NAPS 0.38 0.41 0.56 0.49 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 27/11/03 29/11/02 29/11/01 07/02/01 - -
Price 0.56 0.64 0.71 0.89 1.06 0.00 -
P/RPS 0.56 1.04 0.86 1.40 0.90 0.00 -100.00%
P/EPS 12.05 31.36 45.66 485.03 11.15 0.00 -100.00%
EY 8.30 3.19 2.19 0.21 8.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 3.58 0.00 -
P/NAPS 0.39 0.46 0.51 0.63 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment