[BCB] YoY TTM Result on 30-Sep-2009 [#1]

Stock
[BCB] BCB BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -54.33%
YoY- -59.64%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 137,275 120,801 99,719 78,976 104,708 118,829 124,910 1.58%
PBT 12,362 10,742 5,717 3,599 8,101 4,394 11,763 0.83%
Tax -4,471 -4,002 -2,056 -1,952 -4,020 -1,335 -4,038 1.71%
NP 7,891 6,740 3,661 1,647 4,081 3,059 7,725 0.35%
-
NP to SH 8,016 6,567 3,661 1,647 4,081 3,059 7,725 0.61%
-
Tax Rate 36.17% 37.26% 35.96% 54.24% 49.62% 30.38% 34.33% -
Total Cost 129,384 114,061 96,058 77,329 100,627 115,770 117,185 1.66%
-
Net Worth 340,430 333,035 318,642 318,710 315,333 308,145 303,851 1.91%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 340,430 333,035 318,642 318,710 315,333 308,145 303,851 1.91%
NOSH 201,438 201,840 200,404 202,999 202,136 202,727 201,226 0.01%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.75% 5.58% 3.67% 2.09% 3.90% 2.57% 6.18% -
ROE 2.35% 1.97% 1.15% 0.52% 1.29% 0.99% 2.54% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 68.15 59.85 49.76 38.90 51.80 58.62 62.07 1.56%
EPS 3.98 3.25 1.83 0.81 2.02 1.51 3.84 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.65 1.59 1.57 1.56 1.52 1.51 1.89%
Adjusted Per Share Value based on latest NOSH - 202,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 34.14 30.04 24.80 19.64 26.04 29.55 31.06 1.58%
EPS 1.99 1.63 0.91 0.41 1.01 0.76 1.92 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8466 0.8282 0.7924 0.7926 0.7842 0.7663 0.7556 1.91%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.41 0.38 0.35 0.41 0.43 0.61 0.42 -
P/RPS 0.60 0.63 0.70 1.05 0.83 1.04 0.68 -2.06%
P/EPS 10.30 11.68 19.16 50.53 21.30 40.43 10.94 -0.99%
EY 9.71 8.56 5.22 1.98 4.70 2.47 9.14 1.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.22 0.26 0.28 0.40 0.28 -2.53%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 29/11/11 23/11/10 25/11/09 20/11/08 22/11/07 28/11/06 -
Price 0.40 0.40 0.39 0.34 0.38 0.60 0.41 -
P/RPS 0.59 0.67 0.78 0.87 0.73 1.02 0.66 -1.84%
P/EPS 10.05 12.29 21.35 41.91 18.82 39.76 10.68 -1.00%
EY 9.95 8.13 4.68 2.39 5.31 2.51 9.36 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.25 0.22 0.24 0.39 0.27 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment