[BCB] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[BCB] BCB BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -31.88%
YoY- -82.83%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 29,256 23,404 23,165 15,319 24,388 11,547 27,722 3.66%
PBT 1,039 372 1,579 597 1,730 940 332 114.40%
Tax -986 178 -505 -191 -1,134 -370 -257 145.67%
NP 53 550 1,074 406 596 570 75 -20.71%
-
NP to SH 53 550 1,074 406 596 570 75 -20.71%
-
Tax Rate 94.90% -47.85% 31.98% 31.99% 65.55% 39.36% 77.41% -
Total Cost 29,203 22,854 22,091 14,913 23,792 10,977 27,647 3.72%
-
Net Worth 279,133 321,851 318,147 318,710 311,906 317,571 292,499 -3.07%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 279,133 321,851 318,147 318,710 311,906 317,571 292,499 -3.07%
NOSH 176,666 203,703 202,641 202,999 198,666 203,571 187,500 -3.90%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.18% 2.35% 4.64% 2.65% 2.44% 4.94% 0.27% -
ROE 0.02% 0.17% 0.34% 0.13% 0.19% 0.18% 0.03% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 16.56 11.49 11.43 7.55 12.28 5.67 14.79 7.84%
EPS 0.03 0.27 0.53 0.20 0.30 0.28 0.04 -17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.57 1.57 1.57 1.56 1.56 0.85%
Adjusted Per Share Value based on latest NOSH - 202,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.28 5.82 5.76 3.81 6.06 2.87 6.89 3.74%
EPS 0.01 0.14 0.27 0.10 0.15 0.14 0.02 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6941 0.8004 0.7912 0.7926 0.7756 0.7897 0.7274 -3.08%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.35 0.40 0.35 0.41 0.37 0.37 0.38 -
P/RPS 2.11 3.48 3.06 5.43 3.01 6.52 2.57 -12.35%
P/EPS 1,166.67 148.15 66.04 205.00 123.33 132.14 950.00 14.72%
EY 0.09 0.68 1.51 0.49 0.81 0.76 0.11 -12.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.22 0.26 0.24 0.24 0.24 -5.65%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 25/05/10 22/02/10 25/11/09 21/08/09 21/05/09 12/02/09 -
Price 0.36 0.36 0.39 0.34 0.35 0.38 0.38 -
P/RPS 2.17 3.13 3.41 4.51 2.85 6.70 2.57 -10.69%
P/EPS 1,200.00 133.33 73.58 170.00 116.67 135.71 950.00 16.90%
EY 0.08 0.75 1.36 0.59 0.86 0.74 0.11 -19.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.25 0.22 0.22 0.24 0.24 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment