[BCB] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[BCB] BCB BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -10.13%
YoY- -15.01%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 100,195 118,103 122,997 129,815 199,649 154,767 137,840 -5.17%
PBT 6,395 4,342 10,988 11,756 18,756 10,750 4,996 4.19%
Tax -3,747 -1,280 -3,853 -2,915 -8,353 -4,410 -3,133 3.02%
NP 2,648 3,062 7,135 8,841 10,403 6,340 1,863 6.02%
-
NP to SH 2,648 3,062 7,135 8,841 10,403 6,340 1,863 6.02%
-
Tax Rate 58.59% 29.48% 35.07% 24.80% 44.54% 41.02% 62.71% -
Total Cost 97,547 115,041 115,862 120,974 189,246 148,427 135,977 -5.38%
-
Net Worth 292,499 305,621 305,013 303,063 300,857 291,272 273,366 1.13%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 292,499 305,621 305,013 303,063 300,857 291,272 273,366 1.13%
NOSH 187,500 201,066 200,666 203,398 206,066 206,576 196,666 -0.79%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 2.64% 2.59% 5.80% 6.81% 5.21% 4.10% 1.35% -
ROE 0.91% 1.00% 2.34% 2.92% 3.46% 2.18% 0.68% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 53.44 58.74 61.29 63.82 96.89 74.92 70.09 -4.41%
EPS 1.41 1.52 3.56 4.35 5.05 3.07 0.95 6.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.52 1.52 1.49 1.46 1.41 1.39 1.93%
Adjusted Per Share Value based on latest NOSH - 203,398
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 24.29 28.63 29.82 31.47 48.40 37.52 33.42 -5.17%
EPS 0.64 0.74 1.73 2.14 2.52 1.54 0.45 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7091 0.7409 0.7394 0.7347 0.7294 0.7061 0.6627 1.13%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.38 0.55 0.47 0.45 0.61 0.65 0.71 -
P/RPS 0.71 0.94 0.77 0.71 0.63 0.87 1.01 -5.69%
P/EPS 26.91 36.12 13.22 10.35 12.08 21.18 74.95 -15.68%
EY 3.72 2.77 7.57 9.66 8.28 4.72 1.33 18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.31 0.30 0.42 0.46 0.51 -11.79%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 12/02/09 21/02/08 16/02/07 24/02/06 25/02/05 20/02/04 27/02/03 -
Price 0.38 0.47 0.70 0.45 0.52 0.65 0.69 -
P/RPS 0.71 0.80 1.14 0.71 0.54 0.87 0.98 -5.22%
P/EPS 26.91 30.86 19.69 10.35 10.30 21.18 72.84 -15.27%
EY 3.72 3.24 5.08 9.66 9.71 4.72 1.37 18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.46 0.30 0.36 0.46 0.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment