[BCB] YoY TTM Result on 31-Dec-2008 [#2]

Stock
[BCB] BCB BHD
Announcement Date
12-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -35.11%
YoY- -13.52%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 130,614 98,037 74,419 100,195 118,103 122,997 129,815 0.10%
PBT 9,792 6,414 4,846 6,395 4,342 10,988 11,756 -2.99%
Tax -3,661 -2,231 -2,200 -3,747 -1,280 -3,853 -2,915 3.86%
NP 6,131 4,183 2,646 2,648 3,062 7,135 8,841 -5.91%
-
NP to SH 5,958 4,183 2,646 2,648 3,062 7,135 8,841 -6.36%
-
Tax Rate 37.39% 34.78% 45.40% 58.59% 29.48% 35.07% 24.80% -
Total Cost 124,483 93,854 71,773 97,547 115,041 115,862 120,974 0.47%
-
Net Worth 332,357 321,220 318,147 292,499 305,621 305,013 303,063 1.54%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 332,357 321,220 318,147 292,499 305,621 305,013 303,063 1.54%
NOSH 201,428 202,025 202,641 187,500 201,066 200,666 203,398 -0.16%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.69% 4.27% 3.56% 2.64% 2.59% 5.80% 6.81% -
ROE 1.79% 1.30% 0.83% 0.91% 1.00% 2.34% 2.92% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 64.84 48.53 36.72 53.44 58.74 61.29 63.82 0.26%
EPS 2.96 2.07 1.31 1.41 1.52 3.56 4.35 -6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.59 1.57 1.56 1.52 1.52 1.49 1.71%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 31.66 23.77 18.04 24.29 28.63 29.82 31.47 0.10%
EPS 1.44 1.01 0.64 0.64 0.74 1.73 2.14 -6.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8057 0.7787 0.7713 0.7091 0.7409 0.7394 0.7347 1.54%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.40 0.40 0.35 0.38 0.55 0.47 0.45 -
P/RPS 0.62 0.82 0.95 0.71 0.94 0.77 0.71 -2.23%
P/EPS 13.52 19.32 26.80 26.91 36.12 13.22 10.35 4.55%
EY 7.39 5.18 3.73 3.72 2.77 7.57 9.66 -4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.22 0.24 0.36 0.31 0.30 -3.64%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 21/02/11 22/02/10 12/02/09 21/02/08 16/02/07 24/02/06 -
Price 0.40 0.54 0.39 0.38 0.47 0.70 0.45 -
P/RPS 0.62 1.11 1.06 0.71 0.80 1.14 0.71 -2.23%
P/EPS 13.52 26.08 29.87 26.91 30.86 19.69 10.35 4.55%
EY 7.39 3.83 3.35 3.72 3.24 5.08 9.66 -4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.25 0.24 0.31 0.46 0.30 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment