[OSKPROP] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
05-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 126.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Revenue 77,864 64,861 115,473 31,027 49,346 7.89%
PBT 10,489 7,318 11,157 6,181 40,994 -20.31%
Tax -2,325 -3,605 -3,373 -1,984 -6,707 -16.17%
NP 8,164 3,713 7,784 4,197 34,287 -21.26%
-
NP to SH 8,164 3,713 7,784 4,197 34,287 -21.26%
-
Tax Rate 22.17% 49.26% 30.23% 32.10% 16.36% -
Total Cost 69,700 61,148 107,689 26,830 15,059 29.07%
-
Net Worth 214,725 220,536 206,999 156,731 206,118 0.68%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Div 9,822 5,000 7,464 5,017 - -
Div Payout % 120.31% 134.69% 95.90% 119.55% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Net Worth 214,725 220,536 206,999 156,731 206,118 0.68%
NOSH 93,359 100,243 99,999 99,828 97,686 -0.75%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
NP Margin 10.48% 5.72% 6.74% 13.53% 69.48% -
ROE 3.80% 1.68% 3.76% 2.68% 16.63% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
RPS 83.40 64.70 115.47 31.08 50.51 8.71%
EPS 8.74 3.70 7.78 4.20 35.10 -20.67%
DPS 10.52 5.00 7.50 5.00 0.00 -
NAPS 2.30 2.20 2.07 1.57 2.11 1.44%
Adjusted Per Share Value based on latest NOSH - 99,828
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
RPS 23.53 19.60 34.90 9.38 14.91 7.89%
EPS 2.47 1.12 2.35 1.27 10.36 -21.24%
DPS 2.97 1.51 2.26 1.52 0.00 -
NAPS 0.6489 0.6665 0.6256 0.4737 0.6229 0.68%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 -
Price 1.24 0.95 1.50 0.71 4.26 -
P/RPS 1.49 1.47 1.30 2.28 8.43 -25.07%
P/EPS 14.18 25.65 19.27 16.89 12.14 2.62%
EY 7.05 3.90 5.19 5.92 8.24 -2.56%
DY 8.48 5.26 5.00 7.04 0.00 -
P/NAPS 0.54 0.43 0.72 0.45 2.02 -19.73%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/00 CAGR
Date 24/05/06 04/05/05 29/04/04 - - -
Price 1.28 0.88 1.34 0.00 0.00 -
P/RPS 1.53 1.36 1.16 0.00 0.00 -
P/EPS 14.64 23.76 17.21 0.00 0.00 -
EY 6.83 4.21 5.81 0.00 0.00 -
DY 8.22 5.68 5.60 0.00 0.00 -
P/NAPS 0.56 0.40 0.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment