[HWANG] YoY TTM Result on 31-Jan-2002 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 15.3%
YoY- -103.67%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 180,316 147,976 105,319 63,796 164,168 163,853 1.93%
PBT 52,835 58,245 5,293 5,888 91,756 104,020 -12.65%
Tax -17,921 -19,718 -6,606 -3,389 -29,679 -14,186 4.77%
NP 34,914 38,527 -1,313 2,499 62,077 89,834 -17.20%
-
NP to SH 34,914 38,527 -1,313 -2,281 62,077 89,834 -17.20%
-
Tax Rate 33.92% 33.85% 124.81% 57.56% 32.35% 13.64% -
Total Cost 145,402 109,449 106,632 61,297 102,091 74,019 14.44%
-
Net Worth 518,566 479,574 441,647 426,474 473,345 485,255 1.33%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 6,594 - - - 25,799 38,189 -29.59%
Div Payout % 18.89% - - - 41.56% 42.51% -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 518,566 479,574 441,647 426,474 473,345 485,255 1.33%
NOSH 261,902 263,502 266,052 258,469 258,658 255,397 0.50%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 19.36% 26.04% -1.25% 3.92% 37.81% 54.83% -
ROE 6.73% 8.03% -0.30% -0.53% 13.11% 18.51% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 68.85 56.16 39.59 24.68 63.47 64.16 1.41%
EPS 13.33 14.62 -0.49 -0.88 24.00 35.17 -17.61%
DPS 2.50 0.00 0.00 0.00 10.00 14.95 -30.04%
NAPS 1.98 1.82 1.66 1.65 1.83 1.90 0.82%
Adjusted Per Share Value based on latest NOSH - 258,469
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 70.63 57.97 41.26 24.99 64.31 64.18 1.93%
EPS 13.68 15.09 -0.51 -0.89 24.32 35.19 -17.20%
DPS 2.58 0.00 0.00 0.00 10.11 14.96 -29.61%
NAPS 2.0313 1.8786 1.73 1.6706 1.8542 1.9009 1.33%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.55 1.93 1.50 1.97 2.40 4.88 -
P/RPS 2.25 3.44 3.79 7.98 3.78 7.61 -21.60%
P/EPS 11.63 13.20 -303.94 -223.23 10.00 13.87 -3.45%
EY 8.60 7.58 -0.33 -0.45 10.00 7.21 3.58%
DY 1.61 0.00 0.00 0.00 4.17 3.06 -12.04%
P/NAPS 0.78 1.06 0.90 1.19 1.31 2.57 -21.19%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/05 25/03/04 26/03/03 25/03/02 13/03/01 - -
Price 1.45 2.40 1.23 1.96 2.03 0.00 -
P/RPS 2.11 4.27 3.11 7.94 3.20 0.00 -
P/EPS 10.88 16.41 -249.23 -222.10 8.46 0.00 -
EY 9.19 6.09 -0.40 -0.45 11.82 0.00 -
DY 1.72 0.00 0.00 0.00 4.93 0.00 -
P/NAPS 0.73 1.32 0.74 1.19 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment