[HWANG] YoY TTM Result on 31-Jul-2002 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -51.48%
YoY- 70.62%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 143,834 205,923 74,679 117,591 57,352 205,468 85,018 -0.55%
PBT 39,110 66,273 15,673 14,013 8,407 131,456 55,078 0.36%
Tax -12,626 -21,390 -7,729 -10,413 -1,517 -40,010 -461 -3.45%
NP 26,484 44,883 7,944 3,600 6,890 91,446 54,617 0.77%
-
NP to SH 26,403 44,883 7,944 3,600 2,110 91,446 54,617 0.77%
-
Tax Rate 32.28% 32.28% 49.31% 74.31% 18.04% 30.44% 0.84% -
Total Cost 117,350 161,040 66,735 113,991 50,462 114,022 30,401 -1.42%
-
Net Worth 526,663 518,233 453,276 436,014 424,614 533,599 459,371 -0.14%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 19,552 13,182 - - 6,466 38,488 19,034 -0.02%
Div Payout % 74.05% 29.37% - - 306.47% 42.09% 34.85% -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 526,663 518,233 453,276 436,014 424,614 533,599 459,371 -0.14%
NOSH 260,724 263,062 263,532 259,532 260,499 257,777 253,796 -0.02%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 18.41% 21.80% 10.64% 3.06% 12.01% 44.51% 64.24% -
ROE 5.01% 8.66% 1.75% 0.83% 0.50% 17.14% 11.89% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 55.17 78.28 28.34 45.31 22.02 79.71 33.50 -0.52%
EPS 10.13 17.06 3.01 1.39 0.81 35.47 21.52 0.80%
DPS 7.50 5.00 0.00 0.00 2.50 15.00 7.50 0.00%
NAPS 2.02 1.97 1.72 1.68 1.63 2.07 1.81 -0.11%
Adjusted Per Share Value based on latest NOSH - 259,532
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 56.34 80.66 29.25 46.06 22.47 80.49 33.30 -0.55%
EPS 10.34 17.58 3.11 1.41 0.83 35.82 21.39 0.77%
DPS 7.66 5.16 0.00 0.00 2.53 15.08 7.46 -0.02%
NAPS 2.0631 2.03 1.7756 1.708 1.6633 2.0902 1.7995 -0.14%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.29 1.59 1.58 1.87 1.98 3.88 0.00 -
P/RPS 2.34 2.03 5.58 4.13 8.99 4.87 0.00 -100.00%
P/EPS 12.74 9.32 52.41 134.81 244.45 10.94 0.00 -100.00%
EY 7.85 10.73 1.91 0.74 0.41 9.14 0.00 -100.00%
DY 5.81 3.14 0.00 0.00 1.26 3.87 0.00 -100.00%
P/NAPS 0.64 0.81 0.92 1.11 1.21 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/05 27/09/04 24/09/03 26/09/02 26/09/01 27/09/00 - -
Price 1.23 1.50 1.58 1.68 1.60 2.85 0.00 -
P/RPS 2.23 1.92 5.58 3.71 7.27 3.58 0.00 -100.00%
P/EPS 12.15 8.79 52.41 121.12 197.54 8.03 0.00 -100.00%
EY 8.23 11.37 1.91 0.83 0.51 12.45 0.00 -100.00%
DY 6.10 3.33 0.00 0.00 1.56 5.26 0.00 -100.00%
P/NAPS 0.61 0.76 0.92 1.00 0.98 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment