[HWANG] QoQ Cumulative Quarter Result on 31-Jul-2002 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -43.55%
YoY- 70.62%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 44,363 31,707 16,097 135,767 62,916 38,016 15,617 100.96%
PBT -4,136 -1,997 -1,694 14,013 16,625 6,723 310 -
Tax -2,467 -1,459 -751 -10,413 -10,248 -5,266 -310 300.11%
NP -6,603 -3,456 -2,445 3,600 6,377 1,457 0 -
-
NP to SH -6,603 -3,456 -2,445 3,600 6,377 1,457 -1,076 236.30%
-
Tax Rate - - - 74.31% 61.64% 78.33% 100.00% -
Total Cost 50,966 35,163 18,542 132,167 56,539 36,559 15,617 120.49%
-
Net Worth 434,959 434,618 434,377 435,107 433,739 421,763 420,152 2.34%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - 6,474 - - - -
Div Payout % - - - 179.86% - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 434,959 434,618 434,377 435,107 433,739 421,763 420,152 2.34%
NOSH 262,023 261,818 260,106 258,992 258,178 255,614 256,190 1.51%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin -14.88% -10.90% -15.19% 2.65% 10.14% 3.83% 0.00% -
ROE -1.52% -0.80% -0.56% 0.83% 1.47% 0.35% -0.26% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 16.93 12.11 6.19 52.42 24.37 14.87 6.10 97.86%
EPS -2.52 -1.32 -0.94 1.39 2.47 0.57 -0.42 231.27%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.66 1.66 1.67 1.68 1.68 1.65 1.64 0.81%
Adjusted Per Share Value based on latest NOSH - 259,532
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 17.38 12.42 6.31 53.18 24.65 14.89 6.12 100.92%
EPS -2.59 -1.35 -0.96 1.41 2.50 0.57 -0.42 237.40%
DPS 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
NAPS 1.7038 1.7025 1.7016 1.7044 1.699 1.6521 1.6458 2.34%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 1.16 1.50 1.46 1.87 2.43 1.97 1.68 -
P/RPS 6.85 12.39 23.59 3.57 9.97 13.25 27.56 -60.56%
P/EPS -46.03 -113.64 -155.32 134.53 98.38 345.61 -400.00 -76.43%
EY -2.17 -0.88 -0.64 0.74 1.02 0.29 -0.25 324.03%
DY 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.87 1.11 1.45 1.19 1.02 -22.25%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 11/06/03 26/03/03 11/12/02 26/09/02 24/06/02 25/03/02 30/11/01 -
Price 1.52 1.23 1.47 1.68 1.88 1.96 1.81 -
P/RPS 8.98 10.16 23.75 3.20 7.71 13.18 29.69 -55.04%
P/EPS -60.32 -93.18 -156.38 120.86 76.11 343.86 -430.95 -73.13%
EY -1.66 -1.07 -0.64 0.83 1.31 0.29 -0.23 274.82%
DY 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 0.92 0.74 0.88 1.00 1.12 1.19 1.10 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment