[HWANG] QoQ TTM Result on 31-Jul-2002 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -51.48%
YoY- 70.62%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 66,263 105,319 118,071 117,591 105,733 63,796 52,558 16.75%
PBT -6,748 5,293 12,009 14,013 21,712 5,888 2,511 -
Tax -2,632 -6,606 -9,778 -10,413 -14,293 -3,389 -424 238.89%
NP -9,380 -1,313 2,231 3,600 7,419 2,499 2,087 -
-
NP to SH -9,380 -1,313 2,231 3,600 7,419 -2,281 -2,693 130.30%
-
Tax Rate - 124.81% 81.42% 74.31% 65.83% 57.56% 16.89% -
Total Cost 75,643 106,632 115,840 113,991 98,314 61,297 50,471 31.06%
-
Net Worth 438,993 441,647 434,377 436,014 435,031 426,474 420,152 2.97%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 438,993 441,647 434,377 436,014 435,031 426,474 420,152 2.97%
NOSH 264,453 266,052 260,106 259,532 258,947 258,469 256,190 2.14%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin -14.16% -1.25% 1.89% 3.06% 7.02% 3.92% 3.97% -
ROE -2.14% -0.30% 0.51% 0.83% 1.71% -0.53% -0.64% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 25.06 39.59 45.39 45.31 40.83 24.68 20.52 14.29%
EPS -3.55 -0.49 0.86 1.39 2.87 -0.88 -1.05 125.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.66 1.67 1.68 1.68 1.65 1.64 0.81%
Adjusted Per Share Value based on latest NOSH - 259,532
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 25.96 41.26 46.25 46.06 41.42 24.99 20.59 16.75%
EPS -3.67 -0.51 0.87 1.41 2.91 -0.89 -1.05 130.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7196 1.73 1.7016 1.708 1.7041 1.6706 1.6458 2.97%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 1.16 1.50 1.46 1.87 2.43 1.97 1.68 -
P/RPS 4.63 3.79 3.22 4.13 5.95 7.98 8.19 -31.70%
P/EPS -32.70 -303.94 170.22 134.81 84.81 -223.23 -159.82 -65.37%
EY -3.06 -0.33 0.59 0.74 1.18 -0.45 -0.63 187.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 0.87 1.11 1.45 1.19 1.02 -22.25%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 11/06/03 26/03/03 11/12/02 26/09/02 24/06/02 25/03/02 30/11/01 -
Price 1.52 1.23 1.47 1.68 1.88 1.96 1.81 -
P/RPS 6.07 3.11 3.24 3.71 4.60 7.94 8.82 -22.10%
P/EPS -42.85 -249.23 171.38 121.12 65.62 -222.10 -172.19 -60.53%
EY -2.33 -0.40 0.58 0.83 1.52 -0.45 -0.58 153.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.74 0.88 1.00 1.12 1.19 1.10 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment