[HWANG] YoY Cumulative Quarter Result on 31-Jul-2002 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -43.55%
YoY- 70.62%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 143,834 205,923 74,679 135,767 57,349 205,506 146,272 0.01%
PBT 39,110 66,273 15,673 14,013 8,407 131,456 97,814 0.97%
Tax -11,611 -21,390 -7,729 -10,413 -6,297 -40,010 -2,904 -1.46%
NP 27,499 44,883 7,944 3,600 2,110 91,446 94,910 1.32%
-
NP to SH 26,412 44,883 7,944 3,600 2,110 91,446 94,910 1.36%
-
Tax Rate 29.69% 32.28% 49.31% 74.31% 74.90% 30.44% 2.97% -
Total Cost 116,335 161,040 66,735 132,167 55,239 114,060 51,362 -0.86%
-
Net Worth 655,305 518,893 450,946 435,107 419,426 530,530 455,185 -0.38%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 19,612 6,584 6,554 6,474 6,432 - - -100.00%
Div Payout % 74.26% 14.67% 82.51% 179.86% 304.88% - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 655,305 518,893 450,946 435,107 419,426 530,530 455,185 -0.38%
NOSH 261,504 263,397 262,178 258,992 257,317 256,294 251,483 -0.04%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 19.12% 21.80% 10.64% 2.65% 3.68% 44.50% 64.89% -
ROE 4.03% 8.65% 1.76% 0.83% 0.50% 17.24% 20.85% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 55.00 78.18 28.48 52.42 22.29 80.18 58.16 0.05%
EPS 10.10 17.04 3.03 1.39 0.82 35.68 37.74 1.41%
DPS 7.50 2.50 2.50 2.50 2.50 0.00 0.00 -100.00%
NAPS 2.5059 1.97 1.72 1.68 1.63 2.07 1.81 -0.34%
Adjusted Per Share Value based on latest NOSH - 259,532
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 56.34 80.66 29.25 53.18 22.46 80.50 57.30 0.01%
EPS 10.35 17.58 3.11 1.41 0.83 35.82 37.18 1.36%
DPS 7.68 2.58 2.57 2.54 2.52 0.00 0.00 -100.00%
NAPS 2.567 2.0326 1.7665 1.7044 1.643 2.0782 1.7831 -0.38%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.29 1.59 1.58 1.87 1.98 3.88 0.00 -
P/RPS 2.35 2.03 5.55 3.57 8.88 4.84 0.00 -100.00%
P/EPS 12.77 9.33 52.15 134.53 241.46 10.87 0.00 -100.00%
EY 7.83 10.72 1.92 0.74 0.41 9.20 0.00 -100.00%
DY 5.81 1.57 1.58 1.34 1.26 0.00 0.00 -100.00%
P/NAPS 0.51 0.81 0.92 1.11 1.21 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/05 27/09/04 24/09/03 26/09/02 26/09/01 27/09/00 22/09/99 -
Price 1.23 1.50 1.58 1.68 1.60 2.85 0.00 -
P/RPS 2.24 1.92 5.55 3.20 7.18 3.55 0.00 -100.00%
P/EPS 12.18 8.80 52.15 120.86 195.12 7.99 0.00 -100.00%
EY 8.21 11.36 1.92 0.83 0.51 12.52 0.00 -100.00%
DY 6.10 1.67 1.58 1.49 1.56 0.00 0.00 -100.00%
P/NAPS 0.49 0.76 0.92 1.00 0.98 1.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment