[JKGLAND] YoY TTM Result on 31-Jul-2018 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -18.53%
YoY- 0.59%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 191,169 167,521 136,274 74,700 57,789 53,653 59,245 21.53%
PBT 31,209 26,271 10,810 8,831 12,179 26,039 26,503 2.75%
Tax -8,050 -8,616 -1,539 -2,580 -5,138 -4,974 -6,164 4.54%
NP 23,159 17,655 9,271 6,251 7,041 21,065 20,339 2.18%
-
NP to SH 23,191 17,657 9,315 6,301 6,264 20,615 19,661 2.78%
-
Tax Rate 25.79% 32.80% 14.24% 29.22% 42.19% 19.10% 23.26% -
Total Cost 168,010 149,866 127,003 68,449 50,748 32,588 38,906 27.58%
-
Net Worth 500,484 477,735 477,735 454,986 231,263 313,333 271,950 10.69%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - 2,274 2,274 2,274 2,268 1,510 -
Div Payout % - - 24.42% 36.10% 36.32% 11.00% 7.68% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 500,484 477,735 477,735 454,986 231,263 313,333 271,950 10.69%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 783,333 735,000 20.69%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 12.11% 10.54% 6.80% 8.37% 12.18% 39.26% 34.33% -
ROE 4.63% 3.70% 1.95% 1.38% 2.71% 6.58% 7.23% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 8.40 7.36 5.99 3.28 5.00 6.85 8.06 0.69%
EPS 1.02 0.78 0.41 0.28 0.54 2.63 2.67 -14.80%
DPS 0.00 0.00 0.10 0.10 0.20 0.29 0.21 -
NAPS 0.22 0.21 0.21 0.20 0.20 0.40 0.37 -8.29%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 8.40 7.36 5.99 3.28 2.54 2.36 2.60 21.56%
EPS 1.02 0.78 0.41 0.28 0.28 0.91 0.86 2.88%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.07 -
NAPS 0.22 0.21 0.21 0.20 0.1017 0.1377 0.1195 10.69%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.105 0.075 0.08 0.085 0.105 0.215 0.285 -
P/RPS 1.25 1.02 1.34 2.59 2.10 3.14 3.54 -15.91%
P/EPS 10.30 9.66 19.54 30.69 19.38 8.17 10.65 -0.55%
EY 9.71 10.35 5.12 3.26 5.16 12.24 9.39 0.55%
DY 0.00 0.00 1.25 1.18 1.87 1.35 0.72 -
P/NAPS 0.48 0.36 0.38 0.43 0.53 0.54 0.77 -7.56%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 24/09/21 23/09/20 24/09/19 27/09/18 02/10/17 21/09/16 30/09/15 -
Price 0.11 0.085 0.07 0.075 0.10 0.205 0.22 -
P/RPS 1.31 1.15 1.17 2.28 2.00 2.99 2.73 -11.50%
P/EPS 10.79 10.95 17.10 27.08 18.46 7.79 8.22 4.63%
EY 9.27 9.13 5.85 3.69 5.42 12.84 12.16 -4.41%
DY 0.00 0.00 1.43 1.33 1.97 1.41 0.93 -
P/NAPS 0.50 0.40 0.33 0.38 0.50 0.51 0.59 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment