[JKGLAND] QoQ Quarter Result on 31-Jul-2018 [#2]

Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -221.34%
YoY- -699.02%
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 39,552 15,525 25,314 14,480 21,281 24,786 14,153 98.77%
PBT 1,956 314 1,180 -844 2,104 3,100 4,471 -42.45%
Tax -713 1,258 -484 -390 -1,092 648 -1,746 -45.04%
NP 1,243 1,572 696 -1,234 1,012 3,748 2,725 -40.82%
-
NP to SH 1,253 1,593 705 -1,228 1,012 3,796 2,721 -40.45%
-
Tax Rate 36.45% -400.64% 41.02% - 51.90% -20.90% 39.05% -
Total Cost 38,309 13,953 24,618 15,714 20,269 21,038 11,428 124.48%
-
Net Worth 454,986 454,986 454,986 454,986 454,986 477,735 454,986 0.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - 2,274 - - - 2,274 - -
Div Payout % - 142.81% - - - 59.93% - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 454,986 454,986 454,986 454,986 454,986 477,735 454,986 0.00%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 3.14% 10.13% 2.75% -8.52% 4.76% 15.12% 19.25% -
ROE 0.28% 0.35% 0.15% -0.27% 0.22% 0.79% 0.60% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 1.74 0.68 1.11 0.64 0.94 1.09 0.62 99.33%
EPS 0.06 0.07 0.03 -0.05 0.04 0.17 0.12 -37.08%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.20 0.21 0.20 0.00%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 1.75 0.69 1.12 0.64 0.94 1.10 0.63 97.97%
EPS 0.06 0.07 0.03 -0.05 0.04 0.17 0.12 -37.08%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.2013 0.2013 0.2013 0.2013 0.2013 0.2113 0.2013 0.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.085 0.08 0.075 0.085 0.085 0.095 0.105 -
P/RPS 4.89 11.72 6.74 13.35 9.09 8.72 16.88 -56.31%
P/EPS 154.32 114.25 242.01 -157.47 191.08 56.93 87.79 45.80%
EY 0.65 0.88 0.41 -0.64 0.52 1.76 1.14 -31.31%
DY 0.00 1.25 0.00 0.00 0.00 1.05 0.00 -
P/NAPS 0.43 0.40 0.38 0.43 0.43 0.45 0.53 -13.04%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 28/03/19 26/12/18 27/09/18 27/06/18 29/03/18 21/12/17 -
Price 0.075 0.075 0.075 0.075 0.085 0.085 0.095 -
P/RPS 4.31 10.99 6.74 11.78 9.09 7.80 15.27 -57.07%
P/EPS 136.17 107.11 242.01 -138.94 191.08 50.94 79.43 43.38%
EY 0.73 0.93 0.41 -0.72 0.52 1.96 1.26 -30.57%
DY 0.00 1.33 0.00 0.00 0.00 1.18 0.00 -
P/NAPS 0.38 0.38 0.38 0.38 0.43 0.40 0.48 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment