[PUNCAK] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 47.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 565,945 560,177 402,114 254,514 30.52%
PBT 180,138 179,674 113,673 72,483 35.45%
Tax -53,061 -13,150 0 0 -
NP 127,077 166,524 113,673 72,483 20.58%
-
NP to SH 127,077 166,524 113,673 72,483 20.58%
-
Tax Rate 29.46% 7.32% 0.00% 0.00% -
Total Cost 438,868 393,653 288,441 182,031 34.08%
-
Net Worth 997,053 875,384 980,262 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 997,053 875,384 980,262 0 -
NOSH 439,230 437,692 437,617 250,075 20.65%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 22.45% 29.73% 28.27% 28.48% -
ROE 12.75% 19.02% 11.60% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 128.85 127.98 91.89 101.77 8.18%
EPS 28.93 38.05 25.98 28.98 -0.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.00 2.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 250,075
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 125.99 124.70 89.52 56.66 30.52%
EPS 28.29 37.07 25.31 16.14 20.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2196 1.9487 2.1822 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 6.23 8.09 6.80 14.17 -
P/RPS 4.84 6.32 7.40 13.92 -29.68%
P/EPS 21.53 21.26 26.18 48.89 -23.91%
EY 4.64 4.70 3.82 2.05 31.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 4.05 3.04 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 21/05/02 29/05/01 - -
Price 6.31 8.11 7.20 0.00 -
P/RPS 4.90 6.34 7.84 0.00 -
P/EPS 21.81 21.32 27.72 0.00 -
EY 4.59 4.69 3.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 4.06 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment