[EUPE] YoY TTM Result on 29-Feb-2000 [#4]

Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
29-Feb-2000 [#4]
Profit Trend
QoQ- 1.22%
YoY--%
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 81,098 42,084 54,488 28,929 41.00%
PBT 8,077 3,661 3,806 1,784 65.43%
Tax -1,931 -349 -452 -286 89.00%
NP 6,146 3,312 3,354 1,498 60.08%
-
NP to SH 6,146 3,312 3,354 1,498 60.08%
-
Tax Rate 23.91% 9.53% 11.88% 16.03% -
Total Cost 74,952 38,772 51,134 27,431 39.80%
-
Net Worth 127,674 193,766 185,318 271,800 -22.26%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 127,674 193,766 185,318 271,800 -22.26%
NOSH 127,674 128,322 122,727 180,000 -10.81%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 7.58% 7.87% 6.16% 5.18% -
ROE 4.81% 1.71% 1.81% 0.55% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 63.52 32.80 44.40 16.07 58.11%
EPS 4.81 2.58 2.73 0.83 79.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.51 1.51 1.51 -12.83%
Adjusted Per Share Value based on latest NOSH - 180,000
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 55.09 28.59 37.02 19.65 41.00%
EPS 4.18 2.25 2.28 1.02 60.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8674 1.3163 1.259 1.8465 -22.26%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.50 0.57 0.61 1.32 -
P/RPS 0.79 1.74 1.37 8.21 -54.17%
P/EPS 10.39 22.08 22.32 158.61 -59.68%
EY 9.63 4.53 4.48 0.63 148.17%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.40 0.87 -16.85%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 24/04/03 30/04/02 27/04/01 - -
Price 0.49 0.66 0.55 0.00 -
P/RPS 0.77 2.01 1.24 0.00 -
P/EPS 10.18 25.57 20.13 0.00 -
EY 9.82 3.91 4.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment