[EUPE] QoQ Annualized Quarter Result on 29-Feb-2000 [#4]

Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
29-Feb-2000 [#4]
Profit Trend
QoQ- -24.44%
YoY- 40.94%
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 66,918 78,460 41,108 35,588 31,398 19,884 0 -100.00%
PBT 7,058 8,218 7,020 2,892 4,145 0 0 -100.00%
Tax -2,766 -3,462 -3,000 -465 -933 3,640 0 -100.00%
NP 4,292 4,756 4,020 2,427 3,212 3,640 0 -100.00%
-
NP to SH 4,292 4,756 4,020 2,427 3,212 3,640 0 -100.00%
-
Tax Rate 39.19% 42.13% 42.74% 16.08% 22.51% - - -
Total Cost 62,626 73,704 37,088 33,161 28,186 16,244 0 -100.00%
-
Net Worth 197,500 194,639 193,367 192,882 194,770 0 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 197,500 194,639 193,367 192,882 194,770 0 0 -100.00%
NOSH 128,247 127,215 127,215 127,736 128,138 127,555 127,555 -0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 6.41% 6.06% 9.78% 6.82% 10.23% 18.31% 0.00% -
ROE 2.17% 2.44% 2.08% 1.26% 1.65% 0.00% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 52.18 61.68 32.31 27.86 24.50 15.59 0.00 -100.00%
EPS 3.35 0.00 3.16 1.90 2.51 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.52 1.51 1.52 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 180,000
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 45.46 53.30 27.93 24.18 21.33 13.51 0.00 -100.00%
EPS 2.92 3.23 2.73 1.65 2.18 2.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3417 1.3223 1.3136 1.3103 1.3232 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 0.70 0.90 1.15 1.32 0.00 0.00 0.00 -
P/RPS 1.34 1.46 3.56 4.74 0.00 0.00 0.00 -100.00%
P/EPS 20.92 24.07 36.39 69.47 0.00 0.00 0.00 -100.00%
EY 4.78 4.15 2.75 1.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.76 0.87 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 19/01/01 23/10/00 28/07/00 15/05/00 15/02/00 26/11/99 - -
Price 0.63 0.77 0.91 1.18 1.32 0.00 0.00 -
P/RPS 1.21 1.25 2.82 4.24 5.39 0.00 0.00 -100.00%
P/EPS 18.82 20.60 28.80 62.11 52.66 0.00 0.00 -100.00%
EY 5.31 4.86 3.47 1.61 1.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.60 0.78 0.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment