[EUPE] QoQ TTM Result on 29-Feb-2000 [#4]

Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
29-Feb-2000 [#4]
Profit Trend
QoQ- 1.22%
YoY--%
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 62,228 64,440 39,206 28,929 16,890 3,718 0 -100.00%
PBT 5,078 4,636 3,539 1,784 2,000 1,256 0 -100.00%
Tax -1,841 -1,653 -1,036 -286 -520 -364 0 -100.00%
NP 3,237 2,983 2,503 1,498 1,480 892 0 -100.00%
-
NP to SH 3,237 2,983 2,503 1,498 1,480 892 0 -100.00%
-
Tax Rate 36.25% 35.66% 29.27% 16.03% 26.00% 28.98% - -
Total Cost 58,991 61,457 36,703 27,431 15,410 2,826 0 -100.00%
-
Net Worth 196,466 127,215 193,367 271,800 194,295 0 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 196,466 127,215 193,367 271,800 194,295 0 0 -100.00%
NOSH 127,575 127,215 127,215 180,000 127,826 0 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 5.20% 4.63% 6.38% 5.18% 8.76% 23.99% 0.00% -
ROE 1.65% 2.34% 1.29% 0.55% 0.76% 0.00% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 48.78 50.65 30.82 16.07 13.21 0.00 0.00 -100.00%
EPS 2.54 2.34 1.97 0.83 1.16 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.00 1.52 1.51 1.52 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 180,000
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 42.27 43.78 26.63 19.65 11.47 2.53 0.00 -100.00%
EPS 2.20 2.03 1.70 1.02 1.01 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3347 0.8642 1.3136 1.8465 1.3199 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 0.70 0.90 1.15 1.32 0.00 0.00 0.00 -
P/RPS 1.44 1.78 3.73 8.21 0.00 0.00 0.00 -100.00%
P/EPS 27.59 38.38 58.45 158.61 0.00 0.00 0.00 -100.00%
EY 3.62 2.61 1.71 0.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.90 0.76 0.87 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 19/01/01 23/10/00 28/07/00 - - - - -
Price 0.63 0.77 0.91 0.00 0.00 0.00 0.00 -
P/RPS 1.29 1.52 2.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.83 32.84 46.25 0.00 0.00 0.00 0.00 -100.00%
EY 4.03 3.05 2.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.77 0.60 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment