[EUPE] YoY TTM Result on 30-Nov-2000 [#3]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
30-Nov-2000 [#3]
Profit Trend
QoQ- 8.51%
YoY- 118.72%
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 67,904 76,165 33,397 62,228 16,890 -1.43%
PBT 10,494 9,291 -27 5,078 2,000 -1.71%
Tax -2,085 -2,066 1,562 -1,841 -520 -1.43%
NP 8,409 7,225 1,535 3,237 1,480 -1.79%
-
NP to SH 8,409 7,225 1,535 3,237 1,480 -1.79%
-
Tax Rate 19.87% 22.24% - 36.25% 26.00% -
Total Cost 59,495 68,940 31,862 58,991 15,410 -1.39%
-
Net Worth 204,093 198,118 196,999 196,466 194,295 -0.05%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 204,093 198,118 196,999 196,466 194,295 -0.05%
NOSH 127,558 127,818 131,333 127,575 127,826 0.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 12.38% 9.49% 4.60% 5.20% 8.76% -
ROE 4.12% 3.65% 0.78% 1.65% 0.76% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 53.23 59.59 25.43 48.78 13.21 -1.44%
EPS 6.59 5.65 1.17 2.54 1.16 -1.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.55 1.50 1.54 1.52 -0.05%
Adjusted Per Share Value based on latest NOSH - 127,575
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 46.13 51.74 22.69 42.27 11.47 -1.43%
EPS 5.71 4.91 1.04 2.20 1.01 -1.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3865 1.3459 1.3383 1.3347 1.3199 -0.05%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.79 0.50 0.56 0.70 0.00 -
P/RPS 1.48 0.84 2.20 1.44 0.00 -100.00%
P/EPS 11.98 8.85 47.91 27.59 0.00 -100.00%
EY 8.34 11.31 2.09 3.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.37 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 26/01/04 29/01/03 28/01/02 19/01/01 - -
Price 0.73 0.49 0.61 0.63 0.00 -
P/RPS 1.37 0.82 2.40 1.29 0.00 -100.00%
P/EPS 11.07 8.67 52.19 24.83 0.00 -100.00%
EY 9.03 11.54 1.92 4.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.41 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment