[EUPE] YoY TTM Result on 31-Aug-2000 [#2]

Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- 19.18%
YoY- 234.42%
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 70,935 70,121 34,032 64,440 3,718 -3.02%
PBT 11,273 7,738 890 4,636 1,256 -2.25%
Tax -2,555 -1,722 1,290 -1,653 -364 -2.00%
NP 8,718 6,016 2,180 2,983 892 -2.34%
-
NP to SH 8,718 6,016 2,180 2,983 892 -2.34%
-
Tax Rate 22.66% 22.25% -144.94% 35.66% 28.98% -
Total Cost 62,217 64,105 31,852 61,457 2,826 -3.16%
-
Net Worth 203,372 197,572 192,717 127,215 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 203,372 197,572 192,717 127,215 0 -100.00%
NOSH 127,906 128,294 128,478 127,215 0 -100.00%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 12.29% 8.58% 6.41% 4.63% 23.99% -
ROE 4.29% 3.04% 1.13% 2.34% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 55.46 54.66 26.49 50.65 0.00 -100.00%
EPS 6.82 4.69 1.70 2.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.50 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,215
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 48.19 47.64 23.12 43.78 2.53 -3.02%
EPS 5.92 4.09 1.48 2.03 0.61 -2.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3816 1.3422 1.3092 0.8642 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.64 0.55 0.64 0.90 0.00 -
P/RPS 1.15 1.01 2.42 1.78 0.00 -100.00%
P/EPS 9.39 11.73 37.72 38.38 0.00 -100.00%
EY 10.65 8.53 2.65 2.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.43 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 23/10/03 28/10/02 25/10/01 23/10/00 - -
Price 0.66 0.53 0.51 0.77 0.00 -
P/RPS 1.19 0.97 1.93 1.52 0.00 -100.00%
P/EPS 9.68 11.30 30.06 32.84 0.00 -100.00%
EY 10.33 8.85 3.33 3.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.34 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment