[EUPE] QoQ Annualized Quarter Result on 31-Aug-2000 [#2]

Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- 18.31%
YoY- 30.66%
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 43,640 54,488 66,918 78,460 41,108 35,588 31,398 -0.33%
PBT 3,020 3,806 7,058 8,218 7,020 2,892 4,145 0.32%
Tax -572 -452 -2,766 -3,462 -3,000 -465 -933 0.49%
NP 2,448 3,354 4,292 4,756 4,020 2,427 3,212 0.27%
-
NP to SH 2,448 3,354 4,292 4,756 4,020 2,427 3,212 0.27%
-
Tax Rate 18.94% 11.88% 39.19% 42.13% 42.74% 16.08% 22.51% -
Total Cost 41,192 51,134 62,626 73,704 37,088 33,161 28,186 -0.38%
-
Net Worth 192,525 193,303 197,500 194,639 193,367 192,882 194,770 0.01%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 192,525 193,303 197,500 194,639 193,367 192,882 194,770 0.01%
NOSH 127,500 128,015 128,247 127,215 127,215 127,736 128,138 0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 5.61% 6.16% 6.41% 6.06% 9.78% 6.82% 10.23% -
ROE 1.27% 1.74% 2.17% 2.44% 2.08% 1.26% 1.65% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 34.23 42.56 52.18 61.68 32.31 27.86 24.50 -0.33%
EPS 1.92 2.62 3.35 0.00 3.16 1.90 2.51 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.51 1.54 1.53 1.52 1.51 1.52 0.00%
Adjusted Per Share Value based on latest NOSH - 127,215
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 29.65 37.02 45.46 53.30 27.93 24.18 21.33 -0.33%
EPS 1.66 2.28 2.92 3.23 2.73 1.65 2.18 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3079 1.3132 1.3417 1.3223 1.3136 1.3103 1.3232 0.01%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.55 0.61 0.70 0.90 1.15 1.32 0.00 -
P/RPS 1.61 1.43 1.34 1.46 3.56 4.74 0.00 -100.00%
P/EPS 28.65 23.28 20.92 24.07 36.39 69.47 0.00 -100.00%
EY 3.49 4.30 4.78 4.15 2.75 1.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.45 0.59 0.76 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 15/05/00 15/02/00 -
Price 0.60 0.55 0.63 0.77 0.91 1.18 1.32 -
P/RPS 1.75 1.29 1.21 1.25 2.82 4.24 5.39 1.14%
P/EPS 31.25 20.99 18.82 20.60 28.80 62.11 52.66 0.53%
EY 3.20 4.76 5.31 4.86 3.47 1.61 1.90 -0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.41 0.50 0.60 0.78 0.87 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment