[PASDEC] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
12-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 13.74%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 42,051 61,150 67,383 77,263 81,702 -15.28%
PBT 10,537 9,639 13,849 10,970 24,457 -18.97%
Tax -990 -1,598 -2,308 -4,155 -24,457 -55.12%
NP 9,547 8,041 11,541 6,815 0 -
-
NP to SH 9,547 8,041 11,541 6,765 0 -
-
Tax Rate 9.40% 16.58% 16.67% 37.88% 100.00% -
Total Cost 32,504 53,109 55,842 70,448 81,702 -20.56%
-
Net Worth 347,797 312,284 309,804 0 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 347,797 312,284 309,804 0 0 -
NOSH 205,797 179,473 178,048 0 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 22.70% 13.15% 17.13% 8.82% 0.00% -
ROE 2.74% 2.57% 3.73% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.43 34.07 37.85 0.00 0.00 -
EPS 4.64 4.48 6.48 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.74 1.74 1.68 1.67 0.29%
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.50 15.27 16.83 19.30 20.41 -15.29%
EPS 2.38 2.01 2.88 1.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8687 0.78 0.7738 1.68 1.67 -15.06%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.61 0.47 0.49 0.36 1.64 -
P/RPS 2.99 1.38 1.29 0.00 0.00 -
P/EPS 13.15 10.49 7.56 0.00 0.00 -
EY 7.60 9.53 13.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.28 0.21 0.98 -22.13%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 26/05/03 28/05/02 12/07/01 - -
Price 0.52 0.59 0.62 0.37 0.00 -
P/RPS 2.54 1.73 1.64 0.00 0.00 -
P/EPS 11.21 13.17 9.57 0.00 0.00 -
EY 8.92 7.59 10.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.36 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment