[PASDEC] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
12-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 145.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 68,509 40,212 23,092 16,326 75,669 52,294 31,620 67.20%
PBT 14,390 9,366 6,121 1,359 749 -1,426 -3,374 -
Tax -2,762 -1,848 -1,071 -542 -749 1,426 3,374 -
NP 11,628 7,518 5,050 817 0 0 0 -
-
NP to SH 11,628 7,518 5,050 817 -1,786 0 0 -
-
Tax Rate 19.19% 19.73% 17.50% 39.88% 100.00% - - -
Total Cost 56,881 32,694 18,042 15,509 75,669 52,294 31,620 47.75%
-
Net Worth 313,199 309,353 307,313 0 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 313,199 309,353 307,313 0 0 0 0 -
NOSH 179,999 179,856 179,715 0 0 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.97% 18.70% 21.87% 5.00% 0.00% 0.00% 0.00% -
ROE 3.71% 2.43% 1.64% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.06 22.36 12.85 0.00 0.00 0.00 0.00 -
EPS 6.46 4.18 2.81 0.45 -0.99 -1.65 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.72 1.71 1.68 1.68 1.67 1.66 3.17%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.11 10.04 5.77 4.08 18.90 13.06 7.90 67.16%
EPS 2.90 1.88 1.26 0.20 -0.45 -1.65 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7823 0.7727 0.7676 1.68 1.68 1.67 1.66 -39.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.43 0.38 0.38 0.36 0.49 0.83 1.07 -
P/RPS 1.13 1.70 2.96 0.00 0.00 0.00 0.00 -
P/EPS 6.66 9.09 13.52 80.00 -49.49 -50.30 -44.58 -
EY 15.02 11.00 7.39 1.25 -2.02 -1.99 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.22 0.21 0.29 0.50 0.64 -46.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/04/02 27/11/01 28/08/01 12/07/01 28/02/01 30/11/00 25/08/00 -
Price 0.62 0.50 0.47 0.37 0.46 0.69 1.03 -
P/RPS 1.63 2.24 3.66 0.00 0.00 0.00 0.00 -
P/EPS 9.60 11.96 16.73 82.22 -46.46 -41.82 -42.92 -
EY 10.42 8.36 5.98 1.22 -2.15 -2.39 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.27 0.22 0.27 0.41 0.62 -30.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment