[BIG] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 13.27%
YoY- 34.12%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Revenue 31,835 31,851 45,990 39,909 43,214 79,683 93,027 -13.32%
PBT 309 -2,159 1,709 -5,457 -8,527 -6,050 3,682 -28.13%
Tax -506 309 -754 939 1,669 -282 190 -
NP -197 -1,850 955 -4,518 -6,858 -6,332 3,872 -
-
NP to SH -197 -1,850 955 -4,518 -6,858 -6,332 3,872 -
-
Tax Rate 163.75% - 44.12% - - - -5.16% -
Total Cost 32,032 33,701 45,035 44,427 50,072 86,015 89,155 -12.75%
-
Net Worth 28,037 28,037 26,931 31,259 35,588 40,889 47,611 -6.81%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Net Worth 28,037 28,037 26,931 31,259 35,588 40,889 47,611 -6.81%
NOSH 52,901 52,901 48,092 48,092 48,092 48,092 48,092 1.27%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
NP Margin -0.62% -5.81% 2.08% -11.32% -15.87% -7.95% 4.16% -
ROE -0.70% -6.60% 3.55% -14.45% -19.27% -15.49% 8.13% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 60.18 60.21 95.63 82.98 89.86 165.64 193.44 -14.41%
EPS -0.37 -3.50 1.99 -9.39 -14.26 -13.16 8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.56 0.65 0.74 0.85 0.99 -7.99%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 50.15 50.17 72.45 62.87 68.07 125.52 146.54 -13.31%
EPS -0.31 -2.91 1.50 -7.12 -10.80 -9.97 6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4417 0.4417 0.4242 0.4924 0.5606 0.6441 0.75 -6.81%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 -
Price 0.63 0.27 0.33 0.30 0.44 0.51 0.34 -
P/RPS 1.05 0.45 0.35 0.36 0.49 0.31 0.18 26.50%
P/EPS -169.18 -7.72 16.62 -3.19 -3.09 -3.87 4.22 -
EY -0.59 -12.95 6.02 -31.31 -32.41 -25.81 23.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.51 0.59 0.46 0.59 0.60 0.34 18.17%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 14/09/21 25/08/20 30/08/19 21/08/18 24/08/17 26/02/15 14/02/14 -
Price 1.41 0.55 0.35 0.31 0.41 0.58 0.40 -
P/RPS 2.34 0.91 0.37 0.37 0.46 0.35 0.21 37.90%
P/EPS -378.63 -15.73 17.63 -3.30 -2.88 -4.41 4.97 -
EY -0.26 -6.36 5.67 -30.30 -34.78 -22.69 20.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 1.04 0.63 0.48 0.55 0.68 0.40 28.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment