[BIG] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 20.87%
YoY- 44.49%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 75,210 70,136 83,947 72,207 56,872 46,650 52,895 6.03%
PBT 967 -494 1,466 5,048 3,684 2,803 2,329 -13.61%
Tax 52 -12 477 541 184 -264 -68 -
NP 1,019 -506 1,943 5,589 3,868 2,539 2,261 -12.42%
-
NP to SH 1,019 -524 1,952 5,589 3,868 2,539 2,261 -12.42%
-
Tax Rate -5.38% - -32.54% -10.72% -4.99% 9.42% 2.92% -
Total Cost 74,191 70,642 82,004 66,618 53,004 44,111 50,634 6.56%
-
Net Worth 59,271 58,080 55,123 56,213 39,913 39,027 36,596 8.36%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 59,271 58,080 55,123 56,213 39,913 39,027 36,596 8.36%
NOSH 48,188 47,999 45,182 48,045 36,956 19,225 19,261 16.49%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.35% -0.72% 2.31% 7.74% 6.80% 5.44% 4.27% -
ROE 1.72% -0.90% 3.54% 9.94% 9.69% 6.51% 6.18% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 156.07 146.12 185.79 150.29 153.89 242.65 274.62 -8.98%
EPS 2.11 -1.09 4.32 11.63 10.47 13.21 11.74 -24.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.22 1.17 1.08 2.03 1.90 -6.98%
Adjusted Per Share Value based on latest NOSH - 48,045
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 118.48 110.48 132.24 113.74 89.59 73.49 83.32 6.03%
EPS 1.61 -0.83 3.07 8.80 6.09 4.00 3.56 -12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9337 0.9149 0.8683 0.8855 0.6287 0.6148 0.5765 8.36%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.47 0.88 0.99 2.21 3.10 1.15 1.72 -
P/RPS 0.30 0.60 0.53 1.47 2.01 0.47 0.63 -11.62%
P/EPS 22.23 -80.61 22.92 19.00 29.62 8.71 14.65 7.19%
EY 4.50 -1.24 4.36 5.26 3.38 11.48 6.82 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.73 0.81 1.89 2.87 0.57 0.91 -13.53%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 08/06/06 30/05/05 31/05/04 30/05/03 30/05/02 -
Price 0.44 0.84 0.79 1.73 2.74 1.34 1.70 -
P/RPS 0.28 0.57 0.43 1.15 1.78 0.55 0.62 -12.39%
P/EPS 20.81 -76.95 18.29 14.87 26.18 10.15 14.48 6.22%
EY 4.81 -1.30 5.47 6.72 3.82 9.86 6.91 -5.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.69 0.65 1.48 2.54 0.66 0.89 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment