[BIG] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -68.12%
YoY- 189.22%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 19,625 13,771 18,728 21,774 15,393 11,473 10,951 10.20%
PBT 667 27 747 1,475 532 546 405 8.66%
Tax -2 -3 -6 0 -22 0 -14 -27.67%
NP 665 24 741 1,475 510 546 391 9.24%
-
NP to SH 665 24 741 1,475 510 546 391 9.24%
-
Tax Rate 0.30% 11.11% 0.80% 0.00% 4.14% 0.00% 3.46% -
Total Cost 18,960 13,747 17,987 20,299 14,883 10,927 10,560 10.23%
-
Net Worth 59,271 58,080 55,123 56,213 39,913 39,027 36,596 8.36%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 59,271 58,080 55,123 56,213 39,913 39,027 36,596 8.36%
NOSH 48,188 47,999 45,182 48,045 36,956 19,225 19,261 16.49%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.39% 0.17% 3.96% 6.77% 3.31% 4.76% 3.57% -
ROE 1.12% 0.04% 1.34% 2.62% 1.28% 1.40% 1.07% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 40.73 28.69 41.45 45.32 41.65 59.68 56.86 -5.40%
EPS 1.38 0.05 1.64 3.07 1.38 2.84 2.03 -6.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.22 1.17 1.08 2.03 1.90 -6.98%
Adjusted Per Share Value based on latest NOSH - 48,045
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 30.88 21.67 29.47 34.27 24.22 18.06 17.23 10.20%
EPS 1.05 0.04 1.17 2.32 0.80 0.86 0.62 9.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9328 0.914 0.8675 0.8847 0.6281 0.6142 0.5759 8.36%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.47 0.88 0.99 2.21 3.10 1.15 1.72 -
P/RPS 1.15 3.07 2.39 4.88 7.44 1.93 3.03 -14.89%
P/EPS 34.06 1,760.00 60.37 71.99 224.64 40.49 84.73 -14.07%
EY 2.94 0.06 1.66 1.39 0.45 2.47 1.18 16.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.73 0.81 1.89 2.87 0.57 0.91 -13.53%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 08/06/06 30/05/05 31/05/04 30/05/03 30/05/02 -
Price 0.44 0.84 0.79 1.73 2.74 1.34 1.70 -
P/RPS 1.08 2.93 1.91 3.82 6.58 2.25 2.99 -15.59%
P/EPS 31.88 1,680.00 48.17 56.35 198.55 47.18 83.74 -14.85%
EY 3.14 0.06 2.08 1.77 0.50 2.12 1.19 17.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.69 0.65 1.48 2.54 0.66 0.89 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment