[RKI] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -23.45%
YoY- -51.32%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 732,153 834,481 705,034 745,428 762,111 777,595 774,587 -0.93%
PBT 33,670 63,687 18,417 25,656 41,947 92,986 92,253 -15.45%
Tax -13,032 -12,137 -10,696 -11,077 -11,996 -18,574 -14,861 -2.16%
NP 20,638 51,550 7,721 14,579 29,951 74,412 77,392 -19.76%
-
NP to SH 20,638 51,550 7,721 14,579 29,951 74,412 77,172 -19.72%
-
Tax Rate 38.71% 19.06% 58.08% 43.18% 28.60% 19.98% 16.11% -
Total Cost 711,515 782,931 697,313 730,849 732,160 703,183 697,195 0.33%
-
Net Worth 625,678 322,306 584,004 571,948 550,194 564,775 468,540 4.93%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 5,678 13,269 5,786 8,740 - - - -
Div Payout % 27.52% 25.74% 74.95% 59.95% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 625,678 322,306 584,004 571,948 550,194 564,775 468,540 4.93%
NOSH 194,362 194,362 97,207 97,207 97,207 97,207 97,207 12.23%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.82% 6.18% 1.10% 1.96% 3.93% 9.57% 9.99% -
ROE 3.30% 15.99% 1.32% 2.55% 5.44% 13.18% 16.47% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 376.80 823.33 736.42 768.95 784.00 799.93 796.84 -11.72%
EPS 10.62 50.86 8.06 15.04 30.81 76.55 79.39 -28.47%
DPS 2.92 13.09 6.00 9.00 0.00 0.00 0.00 -
NAPS 3.22 3.18 6.10 5.90 5.66 5.81 4.82 -6.49%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 374.13 426.42 360.28 380.92 389.44 397.36 395.82 -0.93%
EPS 10.55 26.34 3.95 7.45 15.31 38.02 39.44 -19.72%
DPS 2.90 6.78 2.96 4.47 0.00 0.00 0.00 -
NAPS 3.1973 1.647 2.9843 2.9227 2.8115 2.886 2.3943 4.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.52 2.00 1.88 3.99 3.55 5.46 5.39 -
P/RPS 0.40 0.24 0.26 0.52 0.45 0.68 0.68 -8.46%
P/EPS 14.31 3.93 23.31 26.53 11.52 7.13 6.79 13.22%
EY 6.99 25.43 4.29 3.77 8.68 14.02 14.73 -11.67%
DY 1.92 6.55 3.19 2.26 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.31 0.68 0.63 0.94 1.12 -13.46%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 27/05/21 25/06/20 28/05/19 21/05/18 30/05/17 24/05/16 -
Price 1.47 1.91 2.00 3.89 3.61 5.25 5.73 -
P/RPS 0.39 0.23 0.27 0.51 0.46 0.66 0.72 -9.70%
P/EPS 13.84 3.76 24.80 25.87 11.72 6.86 7.22 11.44%
EY 7.23 26.63 4.03 3.87 8.54 14.58 13.85 -10.26%
DY 1.99 6.85 3.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.33 0.66 0.64 0.90 1.19 -14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment