[RKI] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -6.89%
YoY- 9.56%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 403,953 194,702 729,568 570,713 418,678 214,194 752,829 -33.89%
PBT 17,254 7,904 32,029 34,376 36,098 15,093 18,661 -5.07%
Tax -3,480 -1,335 -12,761 -6,447 -6,103 -1,964 -6,520 -34.12%
NP 13,774 6,569 19,268 27,929 29,995 13,129 12,141 8.75%
-
NP to SH 13,774 6,569 19,268 27,929 29,995 13,129 12,141 8.75%
-
Tax Rate 20.17% 16.89% 39.84% 18.75% 16.91% 13.01% 34.94% -
Total Cost 390,179 188,133 710,300 542,784 388,683 201,065 740,688 -34.69%
-
Net Worth 570,879 576,374 564,191 571,948 576,799 566,147 545,334 3.09%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,878 - 5,816 2,908 2,908 - 5,832 -37.47%
Div Payout % 20.90% - 30.19% 10.41% 9.70% - 48.04% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 570,879 576,374 564,191 571,948 576,799 566,147 545,334 3.09%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.41% 3.37% 2.64% 4.89% 7.16% 6.13% 1.61% -
ROE 2.41% 1.14% 3.42% 4.88% 5.20% 2.32% 2.23% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 421.02 201.67 752.60 588.73 431.89 220.95 774.46 -33.31%
EPS 14.36 6.80 19.88 28.81 30.94 13.54 12.49 9.71%
DPS 3.00 0.00 6.00 3.00 3.00 0.00 6.00 -36.92%
NAPS 5.95 5.97 5.82 5.90 5.95 5.84 5.61 3.98%
Adjusted Per Share Value based on latest NOSH - 97,207
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 206.42 99.49 372.81 291.64 213.95 109.45 384.70 -33.89%
EPS 7.04 3.36 9.85 14.27 15.33 6.71 6.20 8.81%
DPS 1.47 0.00 2.97 1.49 1.49 0.00 2.98 -37.48%
NAPS 2.9172 2.9453 2.8831 2.9227 2.9475 2.893 2.7867 3.08%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.83 3.15 3.72 3.99 3.88 3.47 3.44 -
P/RPS 0.67 1.56 0.49 0.68 0.90 1.57 0.44 32.25%
P/EPS 19.71 46.30 18.72 13.85 12.54 25.62 27.54 -19.94%
EY 5.07 2.16 5.34 7.22 7.97 3.90 3.63 24.87%
DY 1.06 0.00 1.61 0.75 0.77 0.00 1.74 -28.07%
P/NAPS 0.48 0.53 0.64 0.68 0.65 0.59 0.61 -14.72%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 30/08/19 28/05/19 27/02/19 27/11/18 28/08/18 -
Price 2.77 2.96 3.40 3.89 3.87 3.87 3.65 -
P/RPS 0.66 1.47 0.45 0.66 0.90 1.75 0.47 25.32%
P/EPS 19.30 43.50 17.11 13.50 12.51 28.58 29.22 -24.09%
EY 5.18 2.30 5.85 7.41 8.00 3.50 3.42 31.78%
DY 1.08 0.00 1.76 0.77 0.78 0.00 1.64 -24.24%
P/NAPS 0.47 0.50 0.58 0.66 0.65 0.66 0.65 -19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment