[RKI] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -38.27%
YoY- 49.41%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 758,645 732,153 834,481 705,034 745,428 762,111 777,595 -0.41%
PBT 44,799 33,670 63,687 18,417 25,656 41,947 92,986 -11.45%
Tax -14,339 -13,032 -12,137 -10,696 -11,077 -11,996 -18,574 -4.21%
NP 30,460 20,638 51,550 7,721 14,579 29,951 74,412 -13.82%
-
NP to SH 30,836 20,638 51,550 7,721 14,579 29,951 74,412 -13.64%
-
Tax Rate 32.01% 38.71% 19.06% 58.08% 43.18% 28.60% 19.98% -
Total Cost 728,185 711,515 782,931 697,313 730,849 732,160 703,183 0.58%
-
Net Worth 659,998 625,678 322,306 584,004 571,948 550,194 564,775 2.62%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 11,656 5,678 13,269 5,786 8,740 - - -
Div Payout % 37.80% 27.52% 25.74% 74.95% 59.95% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 659,998 625,678 322,306 584,004 571,948 550,194 564,775 2.62%
NOSH 194,362 194,362 194,362 97,207 97,207 97,207 97,207 12.23%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.02% 2.82% 6.18% 1.10% 1.96% 3.93% 9.57% -
ROE 4.67% 3.30% 15.99% 1.32% 2.55% 5.44% 13.18% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 390.82 376.80 823.33 736.42 768.95 784.00 799.93 -11.24%
EPS 15.89 10.62 50.86 8.06 15.04 30.81 76.55 -23.04%
DPS 6.00 2.92 13.09 6.00 9.00 0.00 0.00 -
NAPS 3.40 3.22 3.18 6.10 5.90 5.66 5.81 -8.53%
Adjusted Per Share Value based on latest NOSH - 194,362
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 388.90 375.32 427.78 361.42 382.13 390.68 398.62 -0.41%
EPS 15.81 10.58 26.43 3.96 7.47 15.35 38.15 -13.64%
DPS 5.98 2.91 6.80 2.97 4.48 0.00 0.00 -
NAPS 3.3833 3.2074 1.6522 2.9938 2.932 2.8205 2.8952 2.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.35 1.52 2.00 1.88 3.99 3.55 5.46 -
P/RPS 0.35 0.40 0.24 0.26 0.52 0.45 0.68 -10.47%
P/EPS 8.50 14.31 3.93 23.31 26.53 11.52 7.13 2.97%
EY 11.77 6.99 25.43 4.29 3.77 8.68 14.02 -2.87%
DY 4.44 1.92 6.55 3.19 2.26 0.00 0.00 -
P/NAPS 0.40 0.47 0.63 0.31 0.68 0.63 0.94 -13.26%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 23/05/22 27/05/21 25/06/20 28/05/19 21/05/18 30/05/17 -
Price 1.40 1.47 1.91 2.00 3.89 3.61 5.25 -
P/RPS 0.36 0.39 0.23 0.27 0.51 0.46 0.66 -9.60%
P/EPS 8.81 13.84 3.76 24.80 25.87 11.72 6.86 4.25%
EY 11.35 7.23 26.63 4.03 3.87 8.54 14.58 -4.08%
DY 4.29 1.99 6.85 3.00 2.31 0.00 0.00 -
P/NAPS 0.41 0.46 0.60 0.33 0.66 0.64 0.90 -12.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment