[ARK] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -1.79%
YoY- -35.93%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 61,070 89,162 108,427 93,407 134,030 151,442 86,945 0.37%
PBT -7,507 -11,262 2,810 -41,519 -29,537 16,800 1,574 -
Tax 3,667 639 -397 -963 6,620 -1,042 1,318 -1.08%
NP -3,840 -10,623 2,413 -42,482 -22,917 15,758 2,892 -
-
NP to SH -3,840 -10,623 2,413 -42,482 -31,252 14,010 1,419 -
-
Tax Rate - - 14.13% - - 6.20% -83.74% -
Total Cost 64,910 99,785 106,014 135,889 156,947 135,684 84,053 0.27%
-
Net Worth 1,259 6,504 17,106 15,641 59,999 89,188 92,000 4.66%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,259 6,504 17,106 15,641 59,999 89,188 92,000 4.66%
NOSH 42,000 41,273 39,782 40,106 39,999 39,994 46,000 0.09%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -6.29% -11.91% 2.23% -45.48% -17.10% 10.41% 3.33% -
ROE -304.76% -163.31% 14.11% -271.60% -52.09% 15.71% 1.54% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 145.40 216.03 272.55 232.90 335.08 378.65 189.01 0.27%
EPS -9.14 -25.74 6.07 -105.92 -78.13 35.03 3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.1576 0.43 0.39 1.50 2.23 2.00 4.56%
Adjusted Per Share Value based on latest NOSH - 40,106
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 67.17 98.07 119.26 102.74 147.42 166.57 95.63 0.37%
EPS -4.22 -11.68 2.65 -46.73 -34.37 15.41 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0715 0.1882 0.172 0.6599 0.981 1.0119 4.66%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 0.49 0.28 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.13 0.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.36 -1.09 13.02 0.00 0.00 0.00 0.00 -100.00%
EY -18.66 -91.92 7.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.33 1.78 1.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/12/05 17/01/05 21/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.49 0.60 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.28 0.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS -5.36 -2.33 12.37 0.00 0.00 0.00 0.00 -100.00%
EY -18.66 -42.90 8.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.33 3.81 1.74 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment